Flavor Train, Inc
How we got $841K
Based on 10 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLAVOR TRAIN, INC this business | $2.8M | — |
| TRACY CALAMAIO, D.C., P.C. Oklahoma City · 3 employees | $1.3M | 1.6 mi |
| NACHO BUSINESS, ROCKWELL, LLC Oklahoma City · 31 employees | $8.7M | 2.3 mi |
| VERITY JET GROUP, LLC Bethany · 2 employees | $1.6M | 2.4 mi |
| AMBER BALLARD LLC Oklahoma City · 1 employees | $640K | 2.5 mi |
| LA POMODORI LLC Oklahoma City · 9 employees | $1.9M | 2.5 mi |
| URBAN TOMAHAWK LLC Oklahoma City · 3 employees | $1.9M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Industry revenue per employee | — |
| Revenue = employees × revenue per employee | $2.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $280K |
| Cross-check: revenue implied by PPP payroll | $223K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $841K |
| Multiple for this size and industry | 3× |
| Value range | $398K – $1.2M |
| Revenue range | $1.7M – $3.3M |
| EBITDA range | $166K – $332K |
| Industry (NAICS) | Unclassified (999990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020, PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $6K | 10 |
| 2/2/2021 | second | $5K | 3 |
About Flavor Train, Inc
Flavor Train, Inc is an unclassified company in Yukon, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $280K of EBITDA. It has about 10 employees. Its estimated business value is $841K (likely range $398K–$1.2M).
Common questions
- Who owns Flavor Train, Inc?
- The owner of Flavor Train, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flavor Train, Inc make?
- SeeBITDA estimates Flavor Train, Inc's annual revenue at about $2.8M (likely between $1.7M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flavor Train, Inc worth?
- About $841K, roughly 3× its estimated EBITDA of $280K, typical for a unclassified company its size. Likely range: $398K–$1.2M.
- How many employees does Flavor Train, Inc have?
- About 10, as reported on its PPP loan.