Flexworx, LLC
How we got $115K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLEXWORX, LLC this business | $212K | — |
| LUJAN CONCESSIONS Lindsay · 8 employees | $1.3M | 0.3 mi |
| ROBERT LUJAN Lindsay · 1 employees | $220K | 0.6 mi |
| Lindsay Municipal Golf Course Mcclain County | $793K | 3.0 mi |
| Hog Wild Purcell | $793K | 10.9 mi |
| Level Up Athletix Blanchard | $793K | 13.7 mi |
| Rein Maker Ranch Wayne | $793K | 15.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $215K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $161K |
| Estimate: the two combined (geometric mean) | $212K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $50K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $115K |
| Multiple for this size and industry | 2.3× |
| Value range | $61K – $158K |
| Revenue range | $140K – $242K |
| EBITDA range | $33K – $57K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Exchange Bank, Lindsay, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Exchange Bank, Lindsay, Oklahoma PPP 2020, PPP 2021 | All 68 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $5K | 2 |
| 2/25/2021 | second | $5K | 2 |
About Flexworx, LLC
Flexworx, LLC is a gyms & fitness company in Lindsay, Oklahoma. Its estimated annual revenue is about $212K, with roughly $50K of EBITDA. It has about 2 employees. Its estimated business value is $115K (likely range $61K–$158K).
Common questions
- Who owns Flexworx, LLC?
- The owner of Flexworx, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flexworx, LLC make?
- SeeBITDA estimates Flexworx, LLC's annual revenue at about $212K (likely between $140K and $242K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flexworx, LLC worth?
- About $115K, roughly 2.3× its estimated EBITDA of $50K, typical for a gyms & fitness company its size. Likely range: $61K–$158K.
- How many employees does Flexworx, LLC have?
- About 2, as reported on its PPP loan.