Flying Colors Media LLC
How we got $541K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLYING COLORS MEDIA LLC this business | $1.0M | — |
| DOUGLAS CRAIN Tulsa · 1 employees | $716K | 0.0 mi |
| HERO PRODUCTIONS, LLC Tulsa · 1 employees | $764K | 0.4 mi |
| IDEASHIP STUDIOS LLC Tulsa · 2 employees | $1.0M | 0.7 mi |
| IMPACT PRODUCTIONS, INC. Tulsa · 11 employees | $6.5M | 0.7 mi |
| WHITE WOLF CREATIVE Tulsa · 2 employees | $1.3M | 0.7 mi |
| REDEEMED PRODUCTIONS Tulsa · 2 employees | $1.6M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $602K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $216K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $541K |
| Multiple for this size and industry | 2.5× |
| Value range | $285K – $740K |
| Revenue range | $665K – $1.2M |
| EBITDA range | $142K – $247K |
| Industry (NAICS) | Motion Picture and Video Production (512110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $19K | 2 |
About Flying Colors Media LLC
Flying Colors Media LLC is a motion picture and video production company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $216K of EBITDA. It has about 2 employees. Its estimated business value is $541K (likely range $285K–$740K).
Common questions
- Who owns Flying Colors Media LLC?
- The owner of Flying Colors Media LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flying Colors Media LLC make?
- SeeBITDA estimates Flying Colors Media LLC's annual revenue at about $1.0M (likely between $665K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flying Colors Media LLC worth?
- About $541K, roughly 2.5× its estimated EBITDA of $216K, typical for a motion picture and video production company its size. Likely range: $285K–$740K.
- How many employees does Flying Colors Media LLC have?
- About 2, as reported on its PPP loan.