Flying Cow Genetics, LLC
How we got $1.1M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Likely to sell
- In business 35 years (since 1991)
- Founder still runs it after 35 years
From public records and the company's website, not a statement that it's for sale.
What they do
Flying Cow Genetics is a family owned cattle reproduction business in Welch, Oklahoma, offering embryo transfer, in vitro fertilization and artificial insemination services for cattle. It also runs an A.I. and pregnancy school and, through FCG Equine, offers equine reproduction and veterinary services.
From the company's website. Industry: Veterinarians.
Customers & suppliers
Suppliers & brands
- ABS Global · brand it sells or installs
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLYING COW GENETICS, LLC this business | $2.0M | — |
| WELCH STOCKYARDS, LLC Welch · 26 employees | $9.1M | 13.7 mi |
| CROSS SEVEN VETERINARY CLINIC Bluejacket · 6 employees | $1.5M | 15.8 mi |
| Frazee Veterinary Consulting South Coffeyville | $1.2M | 16.1 mi |
| Countryside Animal Hospital Vinita | $1.2M | 21.5 mi |
| W4 AUTO DETAIL LLC Vinita · 1 employees | $489K | 21.9 mi |
| MARCOTTE VETERINARY CLINIC PC Vinita · 9 employees | $1.9M | 25.8 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $364K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $575K – $1.5M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $239K – $415K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Flying Cow Genetics actually began 1991 by Dr. Tony Small and his wife Kristi.”
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $56K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Flying Cow Genetics, LLC
Flying Cow Genetics, LLC is a family-owned veterinarians company in Welch, Oklahoma, in business since 1991. It is owned by Tony Small (Founder). Its estimated annual revenue is about $2.0M, with roughly $364K of EBITDA. It has about 14 employees. Its estimated business value is $1.1M (likely range $575K–$1.5M).
Common questions
- Who owns Flying Cow Genetics, LLC?
- Flying Cow Genetics, LLC is owned by Tony Small (Founder), according to public sources such as the company's website or filings.
- How much revenue does Flying Cow Genetics, LLC make?
- SeeBITDA estimates Flying Cow Genetics, LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flying Cow Genetics, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $364K, typical for a veterinarians company its size. Likely range: $575K–$1.5M.
- How many employees does Flying Cow Genetics, LLC have?
- About 14, as reported on its PPP loan.
- When was Flying Cow Genetics, LLC founded?
- Flying Cow Genetics, LLC has been in business since 1991.
- Is Flying Cow Genetics, LLC for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 35 years (since 1991); founder still runs it after 35 years.