Footsteps of Grace Daycare
How we got $175K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FOOTSTEPS OF GRACE DAYCARE this business | $412K | — |
| Seedlings Learning Center Poteau | $784K | 6.6 mi |
| JEN'S KID KORRAL, LLC. Cameron · 3 employees | $278K | 7.2 mi |
| Right Beginnings Spiro | $784K | 11.4 mi |
| Grant Daycare Center (AKA) Mrs. Valeria's Daycare Spiro | $784K | 12.3 mi |
| Amazing Kids Day Care Pocola | $784K | 16.5 mi |
| Keota Head Start Keota | $784K | 20.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $384K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $341K |
| Estimate: the two combined (geometric mean) | $412K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $175K |
| Multiple for this size and industry | 2.5× |
| Value range | $92K – $239K |
| Revenue range | $271K – $470K |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $19K | 6 |
About Footsteps of Grace Daycare
Footsteps of Grace Daycare is a child care company in Poteau, Oklahoma. Its estimated annual revenue is about $412K, with roughly $70K of EBITDA. It has about 6 employees. Its estimated business value is $175K (likely range $92K–$239K).
Common questions
- Who owns Footsteps of Grace Daycare?
- The owner of Footsteps of Grace Daycare isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Footsteps of Grace Daycare make?
- SeeBITDA estimates Footsteps of Grace Daycare's annual revenue at about $412K (likely between $271K and $470K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Footsteps of Grace Daycare worth?
- About $175K, roughly 2.5× its estimated EBITDA of $70K, typical for a child care company its size. Likely range: $92K–$239K.
- How many employees does Footsteps of Grace Daycare have?
- About 6, as reported on its PPP loan.