SeeBITDAOklahoma

Forage LLC

Promoters of Performing Arts, Sports, and Similar Events without Facilities
  • 3309 NW 21st Street, Oklahoma City, OK
Estimated valueMedium confidence
$275K
$145Klikely range$377K
About 2.3× its yearly profit, typical for a company this size in its industry.
Revenue
$401K
a year
Profit (EBITDA)
$120K
30% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $275K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $474K each$474K
PPP payroll ÷ payroll's usual share of revenue$260K
Shown toward the top of its range×1.14
Revenue$401K
× 30% profit margin$120K
× 2.3 sale multiple = value$275K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 37% since 2020
$0$158K$317K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
FORAGE LLC
this business
$401K$120K—
OKLAHOMA STATE FAIR, INC
Oklahoma City · 315 employees
$25.7M$4.4M1.2 mi
LYRIC THEATRE OF OKLAHOMA, INC
Oklahoma City · 26 employees
$5.3M$981K2.0 mi
BIERWIRTH ENTERPRISES INC
Oklahoma City · 10 employees
$2.4M$565K2.2 mi
JAMES PAUL WILSON
Oklahoma City · 1 employees
$723K$184K2.4 mi
INTERNATIONAL PROFESSIONAL RODEO ASSOCIATION, INC.
Oklahoma City · 5 employees
$2.0M$453K3.0 mi
OKLAHOMA SHAKESPEARE IN THE PARK, INC.
Oklahoma City · 3 employees
$366K$109K3.0 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$474K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$260K
Estimate: the two combined (geometric mean)$401K
EBITDA margin (industry, adjusted for size)30%
EBITDA = revenue × margin$120K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$275K
Multiple for this size and industry2.3×
Value range$145K – $377K
Revenue range$263K – $457K
EBITDA range$79K – $137K
Industry (NAICS)Promoters of Performing Arts, Sports, and Similar Events without Facilities (711320)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingWatermark BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Watermark Bank
PPP 2020
All 109 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/10/2020first$6K$4K1Watermark Bank

About Forage LLC

Forage LLC is a promoters of performing arts, sports, and similar events without facilities company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $401K, with roughly $120K of EBITDA. It has about 1 employees. Its estimated business value is $275K (likely range $145K–$377K).

Common questions

Who owns Forage LLC?
The owner of Forage LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Forage LLC make?
SeeBITDA estimates Forage LLC's annual revenue at about $401K (likely between $263K and $457K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Forage LLC worth?
About $275K, roughly 2.3× its estimated EBITDA of $120K, typical for a promoters of performing arts, sports, and similar events without facilities company its size. Likely range: $145K–$377K.
How many employees does Forage LLC have?
About 1, as reported on its PPP loan.