Forest Hills Alf, LLC
How we got $548K
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Forest Hills Care & Rehabilitation Center, operated by MGM Healthcare in Broken Arrow, Oklahoma, provides skilled nursing, long-term care and rehabilitation for residents. The page is for the nursing facility, not clearly for the Forest Hills ALF, LLC entity named in the request.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FOREST HILLS ALF, LLC this business | $3.2M | — |
| The Stonehaven Assisted Living and Memory Care Tulsa | $3.8M | 0.6 mi |
| MARSHA'S PLACE LLC Broken Arrow · 5 employees | $522K | 1.2 mi |
| Senior Suites Healthcare Broken Arrow | $3.8M | 1.3 mi |
| OK HIVE MANAGMENT LLC Broken Arrow · 22 employees | $2.0M | 1.3 mi |
| Colonial Oaks at Tulsa Tulsa | $3.8M | 1.4 mi |
| Cedarhurst of Woodland Hills Tulsa | $3.8M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $219K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $548K |
| Multiple for this size and industry | 2.5× |
| Value range | $288K – $749K |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $144K – $250K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $157K | 28 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Forest Hills Alf, LLC
Forest Hills Alf, LLC is an assisted living facilities for the elderly company in Broken Arrow, Oklahoma, in business since 2013. Its estimated annual revenue is about $3.2M, with roughly $219K of EBITDA. It has about 28 employees. Its estimated business value is $548K (likely range $288K–$749K).
Common questions
- Who owns Forest Hills Alf, LLC?
- The owner of Forest Hills Alf, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Forest Hills Alf, LLC make?
- SeeBITDA estimates Forest Hills Alf, LLC's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Forest Hills Alf, LLC worth?
- About $548K, roughly 2.5× its estimated EBITDA of $219K, typical for a assisted living facilities for the elderly company its size. Likely range: $288K–$749K.
- How many employees does Forest Hills Alf, LLC have?
- About 28, as reported on its PPP loan.
- When was Forest Hills Alf, LLC founded?
- Forest Hills Alf, LLC has been in business since 2013.