SeeBITDAOklahoma

Fort Gibson Tag Agency

All Other Personal Services
  • 316 E Benge Rd., Fort Gibson, OK
  • Since 2000
Estimated valueMedium confidence
$422K
$222Klikely range$578K
About 2.1× its yearly profit, typical for a company this size in its industry.
Revenue
$1.0M
a year
Profit (EBITDA)
$201K
20% of revenue
Employees
6
reported in 2020
Trent Rose
Head honcho · source
Some signs of a sale

How we got $422K

Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.

6 employees × $139K each$835K
PPP payroll ÷ payroll's usual share of revenue$965K
Shown toward the top of its range×1.14
Revenue$1.0M
× 20% profit margin$201K
× 2.1 sale multiple = value$422K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 26 years (since 2000)

From public records and the company's website, not a statement that it's for sale.

What they do

Fort Strength and Fitness is a gym in Fort Gibson, Oklahoma, established in 2014, offering classes and coaching described as a family-like community. The page does not state a clear description beyond gym classes and coaching.

Products & services
ClassesCoaching
Service area
Fort Gibson, OKFort Gibson, Oklahoma

From the company's website. Industry: All Other Personal Services.

Estimated value over time

▲ 43% since 2020
$0$243K$485K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
FORT GIBSON TAG AGENCY
this business
$1.0M$201K—
Scruffy Paws
Fort Gibson
$753K$173K0.7 mi
Dandy Dog Grooming Shop
Fort Gibson
$753K$173K1.2 mi
Paws Promoting Animal Welfare
Muskogee
$753K$173K4.7 mi
Town and Country Pup
Muskogee
$1.5M$296K6.7 mi
Country Dog Kennels
Muskogee
$753K$173K6.9 mi
Grooming By CC
Muskogee
$753K$173K7.1 mi

The full calculation

Employees reported to the SBA6
Revenue from headcount (employees × revenue per employee for companies this size)$835K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$965K
Estimate: the two combined (geometric mean)$1.0M
EBITDA margin (industry, adjusted for size)20%
EBITDA = revenue × margin$201K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$422K
Multiple for this size and industry2.1×
Value range$222K – $578K
Revenue range$673K – $1.2M
EBITDA range$132K – $229K
Industry (NAICS)All Other Personal Services (812990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArmstrong BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Armstrong Bank
PPP 2020
All 1,355 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/3/2020first$33K$33K6Armstrong Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Fort Gibson Tag Agency

Fort Gibson Tag Agency is an all other personal services company in Fort Gibson, Oklahoma, in business since 2000. It is owned by Trent Rose (Head honcho). Its estimated annual revenue is about $1.0M, with roughly $201K of EBITDA. It has about 6 employees. Its estimated business value is $422K (likely range $222K–$578K).

Common questions

Who owns Fort Gibson Tag Agency?
Fort Gibson Tag Agency is owned by Trent Rose (Head honcho), according to public sources such as the company's website or filings.
How much revenue does Fort Gibson Tag Agency make?
SeeBITDA estimates Fort Gibson Tag Agency's annual revenue at about $1.0M (likely between $673K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Fort Gibson Tag Agency worth?
About $422K, roughly 2.1× its estimated EBITDA of $201K, typical for a all other personal services company its size. Likely range: $222K–$578K.
How many employees does Fort Gibson Tag Agency have?
About 6, as reported on its PPP loan.
When was Fort Gibson Tag Agency founded?
Fort Gibson Tag Agency has been in business since 2000.