Fort Sill Apache F&b, LLC
How we got $61.1M
Based on its 120 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FORT SILL APACHE F&B, LLC this business | $34.9M | — |
| FORT SILL APACHE CASINO HOTEL Lawton · 149 employees | $41.7M | 0.0 mi |
| FORT SILL APACHE STAFFING, LLC Lawton · 175 employees | $59.8M | 0.0 mi |
| THIRTY THREE HOSPITALITY GROUP INC Lawton · 27 employees | $4.2M | 0.7 mi |
| Surestay Plus By Best Western Lawton Lawton | $1.9M | 0.8 mi |
| Holiday Inn Express and Suites Lawton-Fort Sill Lawton | $1.9M | 1.0 mi |
| NEW VISION HOSPITALITY Lawton · 18 employees | $2.9M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 120 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $35.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $26.6M |
| Estimate: the two combined (geometric mean) | $34.9M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $7.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $61.1M |
| Multiple for this size and industry | 8.5× |
| Value range | $32.1M – $83.6M |
| Revenue range | $23.0M – $39.8M |
| EBITDA range | $4.7M – $8.2M |
| Industry (NAICS) | Casino Hotels (721120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $704K | 120 |
About Fort Sill Apache F&b, LLC
Fort Sill Apache F&b, LLC is a hotels & motels company in Lawton, Oklahoma. Its estimated annual revenue is about $34.9M, with roughly $7.2M of EBITDA. It has about 120 employees. Its estimated business value is $61.1M (likely range $32.1M–$83.6M).
Common questions
- Who owns Fort Sill Apache F&b, LLC?
- The owner of Fort Sill Apache F&b, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fort Sill Apache F&b, LLC make?
- SeeBITDA estimates Fort Sill Apache F&b, LLC's annual revenue at about $34.9M (likely between $23.0M and $39.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fort Sill Apache F&b, LLC worth?
- About $61.1M, roughly 8.5× its estimated EBITDA of $7.2M, typical for a hotels & motels company its size. Likely range: $32.1M–$83.6M.
- How many employees does Fort Sill Apache F&b, LLC have?
- About 120, as reported on its PPP loan.