Frame Tek LLC
How we got $3.7M
Based on its 20 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 669% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 20 | $8.1M |
| 2020 | Form 5500 | 3 | $1.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRAME TEK LLC this business | $11.6M | — |
| A G PEREZ REBAR INSTALLERS LLC. Tulsa · 20 employees | $8.7M | 0.9 mi |
| STRUCTURECRETE LLC Tulsa | $26.5M | 1.3 mi |
| QUANTA BUILDING PARTNERS LLC Tulsa · 4 employees | $1.8M | 1.4 mi |
| ADVANCED COMMERCIAL SYSTEMS LLC Broken Arrow · 1 employees | $781K | 1.4 mi |
| Superior Home Improvements Tulsa | $2.2M | 1.5 mi |
| BCG Roofing Tulsa | $2.2M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.4M |
| Estimate: the two combined (geometric mean) | $11.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.7M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.9M – $5.0M |
| Revenue range | $7.7M – $13.3M |
| EBITDA range | $713K – $1.2M |
| Industry (NAICS) | Framing Contractors (238130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | first | $149K | 20 |
| 4/14/2021 | second | $149K | 20 |
2 locations
| 9203 E 76th Pl | Tulsa | This listing |
| 15249 S 76th East Ave | Bixby | View |
Revenue, profit and value are for the whole company.
About Frame Tek LLC
Frame Tek LLC is a framing contractors company in Tulsa, Oklahoma. Its estimated annual revenue is about $11.6M, with roughly $1.1M of EBITDA. It has about 3 employees. Its estimated business value is $3.7M (likely range $1.9M–$5.0M). It has 2 locations.
Common questions
- Who owns Frame Tek LLC?
- The owner of Frame Tek LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frame Tek LLC make?
- SeeBITDA estimates Frame Tek LLC's annual revenue at about $11.6M (likely between $7.7M and $13.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frame Tek LLC worth?
- About $3.7M, roughly 3.4× its estimated EBITDA of $1.1M, typical for a framing contractors company its size. Likely range: $1.9M–$5.0M.
- How many employees does Frame Tek LLC have?
- About 3, from its 2020 retirement-plan filing.