Frances #1 Realty LLC
How we got $399K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRANCES #1 REALTY LLC this business | $532K | — |
| Carlene Gragg Ardmore | $959K | 0.0 mi |
| Priority Real Estate Ardmore | $959K | 0.4 mi |
| KHALADJ ENTERPRISES, INC. Ardmore · 1 employees | $509K | 0.4 mi |
| 1 Oak Real Estate Ardmore | $959K | 0.5 mi |
| MARCUS CUNNINGHAM LLC Ardmore · 1 employees | $813K | 0.6 mi |
| Turn Key Real Estate Ardmore | $959K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $466K |
| Estimate: the two combined (geometric mean) | $532K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $199K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $399K |
| Multiple for this size and industry | 2× |
| Value range | $210K – $546K |
| Revenue range | $350K – $607K |
| EBITDA range | $131K – $227K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $8K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Frances #1 Realty LLC
Frances #1 Realty LLC is an offices of real estate agents and brokers company in Ardmore, Oklahoma, in business since 2016. It is owned by Carlene Gragg (Broker/Owner). Its estimated annual revenue is about $532K, with roughly $199K of EBITDA. It has about 1 employees. Its estimated business value is $399K (likely range $210K–$546K).
Common questions
- Who owns Frances #1 Realty LLC?
- Frances #1 Realty LLC is owned by Carlene Gragg (Broker/Owner), according to public sources such as the company's website or filings.
- How much revenue does Frances #1 Realty LLC make?
- SeeBITDA estimates Frances #1 Realty LLC's annual revenue at about $532K (likely between $350K and $607K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frances #1 Realty LLC worth?
- About $399K, roughly 2× its estimated EBITDA of $199K, typical for a offices of real estate agents and brokers company its size. Likely range: $210K–$546K.
- How many employees does Frances #1 Realty LLC have?
- About 1, as reported on its PPP loan.
- When was Frances #1 Realty LLC founded?
- Frances #1 Realty LLC has been in business since 2016.