Francis Land & Cattle Inc
How we got $383K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRANCIS LAND & CATTLE INC this business | $898K | — |
| ALBERT W. GOLDEN JR Henryetta · 2 employees | $1.2M | 3.3 mi |
| BILL GOLDEN AND SON FARMING AND RANCH Henryetta · 2 employees | $1.2M | 3.3 mi |
| C V LEDBETTER & SON INC Okmulgee · 3 employees | $1.4M | 4.5 mi |
| DIGGER RANCH LLC Okmulgee · 1 employees | $622K | 4.8 mi |
| GARY CROSBY Hitchita · 1 employees | $440K | 4.9 mi |
| A&E LAND AND CATTLE Morris · 1 employees | $357K | 5.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $898K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $153K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $383K |
| Multiple for this size and industry | 2.5× |
| Value range | $201K – $524K |
| Revenue range | $590K – $1.0M |
| EBITDA range | $101K – $175K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWyoming Bank and TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Wyoming Bank and Trust PPP 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/24/2021 | first | $17K | 1 |
About Francis Land & Cattle Inc
Francis Land & Cattle Inc is an agriculture, forestry, fishing company in Morris, Oklahoma. Its estimated annual revenue is about $898K, with roughly $153K of EBITDA. It has about 1 employees. Its estimated business value is $383K (likely range $201K–$524K).
Common questions
- Who owns Francis Land & Cattle Inc?
- The owner of Francis Land & Cattle Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Francis Land & Cattle Inc make?
- SeeBITDA estimates Francis Land & Cattle Inc's annual revenue at about $898K (likely between $590K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Francis Land & Cattle Inc worth?
- About $383K, roughly 2.5× its estimated EBITDA of $153K, typical for a agriculture, forestry, fishing company its size. Likely range: $201K–$524K.
- How many employees does Francis Land & Cattle Inc have?
- About 1, as reported on its PPP loan.