SeeBITDAOklahoma

Frank Johnson

  • 35381 S 523 RD, Cookson, OK
Estimated valueMedium confidence
$173K
$91Klikely range$236K
About 1.9× its yearly profit, typical for a company this size in its industry.
Revenue
$1.3M
a year
Profit (EBITDA)
$91K
7% of revenue
Employees
1
reported in 2021
Owner not found yet
We haven't found the owner in public records

How we got $173K

Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.

1 employees × $885K each$885K
PPP payroll ÷ payroll's usual share of revenue$1.6M
Shown toward the top of its range×1.14
Revenue$1.3M
× 7% profit margin$91K
× 1.9 sale multiple = value$173K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 37% since 2021
$0$99K$199K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
FRANK JOHNSON
this business
$1.3M$91K—
GREEN AND SON CONSTRUCTION INC.
Cookson · 1 employees
$1.2M$88K5.4 mi
CONNER CONSTRUCTION INC
Park Hill · 1 employees
$463K$41K6.1 mi
JAM INTERESTS, LLC
Park Hill · 3 employees
$2.3M$157K6.7 mi
TTA CONSTRUCTION, LLC
Vian · 8 employees
$8.5M$460K6.8 mi
HUNTS TAYLOR CREEK CONTRACTORS INCORPORATED
Gore · 2 employees
$826K$62K11.3 mi
HUNT CONSTRUCTION LLC
Gore · 2 employees
$541K$47K12.2 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$885K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.6M
Estimate: the two combined (geometric mean)$1.3M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$91K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$173K
Multiple for this size and industry1.9×
Value range$91K – $236K
Revenue range$885K – $1.5M
EBITDA range$60K – $104K
Industry (NAICS)New Single-Family Housing Construction (except For-Sale Builders) (236115)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArmstrong BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Armstrong Bank
PPP 2021
All 1,355 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/1/2021first$17K$18K1Armstrong Bank

About Frank Johnson

Frank Johnson is a home builders company in Cookson, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $91K of EBITDA. It has about 1 employees. Its estimated business value is $173K (likely range $91K–$236K).

Common questions

Who owns Frank Johnson?
The owner of Frank Johnson isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Frank Johnson make?
SeeBITDA estimates Frank Johnson's annual revenue at about $1.3M (likely between $885K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Frank Johnson worth?
About $173K, roughly 1.9× its estimated EBITDA of $91K, typical for a home builders company its size. Likely range: $91K–$236K.
How many employees does Frank Johnson have?
About 1, as reported on its PPP loan.