Frannie Pryor Consulting LLC
How we got $173K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 92% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRANNIE PRYOR CONSULTING LLC this business | $275K | — |
| BRADLEY HORN Oklahoma City · 1 employees | $271K | 0.0 mi |
| DBT Institute Oklahoma City Oklahoma City | $1.0M | 0.1 mi |
| BAR Therapies Oklahoma City | $1.0M | 0.1 mi |
| Julie G Myers, Lpc Oklahoma City | $1.0M | 0.1 mi |
| Sean W. Ferrell, Phd Oklahoma City | $1.0M | 0.1 mi |
| Elizabeth J. Fletcher, Lcsw Oklahoma City | $1.0M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $229K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $254K |
| Estimate: the two combined (geometric mean) | $275K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $173K |
| Multiple for this size and industry | 2.5× |
| Value range | $91K – $237K |
| Revenue range | $181K – $313K |
| EBITDA range | $46K – $79K |
| Industry (NAICS) | Offices of Mental Health Practitioners (except Physicians) (621330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWeokie FcuPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WEOKIE FCU PPP 2020 | All 41 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/12/2020 | first | $8K | 1 |
About Frannie Pryor Consulting LLC
Frannie Pryor Consulting LLC is a chiropractors & therapists company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $275K, with roughly $69K of EBITDA. It has about 1 employees. Its estimated business value is $173K (likely range $91K–$237K).
Common questions
- Who owns Frannie Pryor Consulting LLC?
- The owner of Frannie Pryor Consulting LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frannie Pryor Consulting LLC make?
- SeeBITDA estimates Frannie Pryor Consulting LLC's annual revenue at about $275K (likely between $181K and $313K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frannie Pryor Consulting LLC worth?
- About $173K, roughly 2.5× its estimated EBITDA of $69K, typical for a chiropractors & therapists company its size. Likely range: $91K–$237K.
- How many employees does Frannie Pryor Consulting LLC have?
- About 1, as reported on its PPP loan.