Fratli's Inc
How we got $158K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 80% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $599K |
| 2020 | Form 5500 | 4 | $240K |
| 2021 | Form 5500 | 3 | $180K |
| 2022 | Form 5500 | 3 | $180K |
| 2023 | Form 5500 | 3 | $180K |
| 2024 | Form 5500 | 3 | $180K |
| 2025 | Form 5500 | 2 | $120K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRATLI'S INC this business | $805K | — |
| Frateli's Italian Restaurant Shawnee | $1.7M | 0.0 mi |
| Dc Cake Appeal Shawnee | $1.7M | 0.1 mi |
| Domenica's Shawnee | $1.7M | 0.1 mi |
| KICKAPOO SHAWNEE SDI INC Shawnee · 15 employees | $1.8M | 0.1 mi |
| Sonic Drive In Shawnee | $1.7M | 0.1 mi |
| Heavenly Grind Coffee Shawnee | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $901K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $554K |
| Estimate: the two combined (geometric mean) | $805K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $158K |
| Multiple for this size and industry | 1.8× |
| Value range | $83K – $217K |
| Revenue range | $530K – $918K |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $21K | 6 |
| 3/1/2021 | second | $33K | 10 |
About Fratli's Inc
Fratli's Inc is a restaurants company in Shawnee, Oklahoma. Its estimated annual revenue is about $805K, with roughly $88K of EBITDA. It has about 2 employees. Its estimated business value is $158K (likely range $83K–$217K).
Common questions
- Who owns Fratli's Inc?
- The owner of Fratli's Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fratli's Inc make?
- SeeBITDA estimates Fratli's Inc's annual revenue at about $805K (likely between $530K and $918K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fratli's Inc worth?
- About $158K, roughly 1.8× its estimated EBITDA of $88K, typical for a restaurants company its size. Likely range: $83K–$217K.
- How many employees does Fratli's Inc have?
- About 2, from its 2025 retirement-plan filing.