Frazier Pool Construction Inc.
How we got $240K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRAZIER POOL CONSTRUCTION INC. this business | $984K | — |
| WRIGHT'S ELECTRIC HEATING AND AIR, INC Vian · 6 employees | $2.4M | 6.9 mi |
| GATES EXCAVATION & HAULING, INC. Vian · 12 employees | $4.1M | 9.0 mi |
| J. W. DILLARD CONSTRUCTION, L.L.C. Sallisaw · 4 employees | $1.1M | 12.3 mi |
| JLS CONTRACTING Park Hill · 11 employees | $4.5M | 15.8 mi |
| HARRISON CONSTRUCTION CO. Stigler · 9 employees | $4.3M | 17.0 mi |
| DOBY WELDING LLC Stigler · 1 employees | $473K | 17.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $881K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $845K |
| Estimate: the two combined (geometric mean) | $984K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $126K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $240K |
| Multiple for this size and industry | 1.9× |
| Value range | $126K – $328K |
| Revenue range | $647K – $1.1M |
| EBITDA range | $83K – $144K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $20K | 2 |
About Frazier Pool Construction Inc.
Frazier Pool Construction Inc. is a fencing, siding & exterior company in Sallisaw, Oklahoma. Its estimated annual revenue is about $984K, with roughly $126K of EBITDA. It has about 2 employees. Its estimated business value is $240K (likely range $126K–$328K).
Common questions
- Who owns Frazier Pool Construction Inc.?
- The owner of Frazier Pool Construction Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frazier Pool Construction Inc. make?
- SeeBITDA estimates Frazier Pool Construction Inc.'s annual revenue at about $984K (likely between $647K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frazier Pool Construction Inc. worth?
- About $240K, roughly 1.9× its estimated EBITDA of $126K, typical for a fencing, siding & exterior company its size. Likely range: $126K–$328K.
- How many employees does Frazier Pool Construction Inc. have?
- About 2, as reported on its PPP loan.