How we got $195K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FREESTONE LLC this business | $336K | — |
| DANIEL JOHNSON Oklahoma City · 1 employees | $508K | 0.0 mi |
| BAILEY GORDON CONSULTING LLC Oklahoma City · 1 employees | $292K | 0.4 mi |
| DRH MANAGEMENT Oklahoma City · 1 employees | $629K | 0.5 mi |
| ANCOVA ENERGY, LLC Oklahoma City · 5 employees | $2.1M | 0.5 mi |
| SMS AD AGENCY, LLC Oklahoma City · 1 employees | $374K | 0.6 mi |
| SCISSORTAIL EVENTS AND CREATIVE CONSULTING, LLC Oklahoma City · 3 employees | $774K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $396K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $219K |
| Estimate: the two combined (geometric mean) | $336K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $78K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $195K |
| Multiple for this size and industry | 2.5× |
| Value range | $103K – $267K |
| Revenue range | $221K – $383K |
| EBITDA range | $51K – $89K |
| Industry (NAICS) | Other Scientific and Technical Consulting Services (541690) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $7K | 1 |
About Freestone LLC
Freestone LLC is a consulting company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $336K, with roughly $78K of EBITDA. It has about 1 employees. Its estimated business value is $195K (likely range $103K–$267K).
Common questions
- Who owns Freestone LLC?
- The owner of Freestone LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Freestone LLC make?
- SeeBITDA estimates Freestone LLC's annual revenue at about $336K (likely between $221K and $383K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Freestone LLC worth?
- About $195K, roughly 2.5× its estimated EBITDA of $78K, typical for a consulting company its size. Likely range: $103K–$267K.
- How many employees does Freestone LLC have?
- About 1, as reported on its PPP loan.