Frenzy Brewing LLC
How we got $75K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRENZY BREWING LLC this business | $327K | — |
| AROUND THE CORNER II Edmond · 22 employees | $1.6M | 0.0 mi |
| Java Dave's Coffee Shop Edmond | $1.7M | 0.0 mi |
| Summer Moon Coffee Edmond | $1.7M | 0.0 mi |
| Empire Slice House - Edmond Edmond | $1.7M | 0.0 mi |
| OTHELLOS OF EDMOND Edmond · 31 employees | $2.5M | 0.0 mi |
| The Mule Edmond Edmond | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $60K |
| Revenue = employees × revenue per employee | $327K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $42K |
| Cross-check: revenue implied by PPP payroll | $961K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $75K |
| Multiple for this size and industry | 1.8× |
| Value range | $36K – $107K |
| Revenue range | $193K – $387K |
| EBITDA range | $25K – $49K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond 7(a) 2020, PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $25K | 2 |
Public records
| Jan 2020 | 7(a) | $491K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Frenzy Brewing LLC
Frenzy Brewing LLC is a restaurants company in Edmond, Oklahoma, in business since 2020. Its estimated annual revenue is about $327K, with roughly $42K of EBITDA. It has about 2 employees. Its estimated business value is $75K (likely range $36K–$107K).
Common questions
- Who owns Frenzy Brewing LLC?
- The owner of Frenzy Brewing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frenzy Brewing LLC make?
- SeeBITDA estimates Frenzy Brewing LLC's annual revenue at about $327K (likely between $193K and $387K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frenzy Brewing LLC worth?
- About $75K, roughly 1.8× its estimated EBITDA of $42K, typical for a restaurants company its size. Likely range: $36K–$107K.
- How many employees does Frenzy Brewing LLC have?
- About 2, as reported on its PPP loan.
- When was Frenzy Brewing LLC founded?
- Frenzy Brewing LLC has been in business since 2020.