Friccasi Ko Broken Arrow LLC
How we got $272K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRICCASI KO BROKEN ARROW LLC this business | $562K | — |
| BA NAILS & SPA LLC Broken Arrow · 1 employees | $358K | 0.0 mi |
| FRICCCASI KO BROKEN ARROW LLC Broken Arrow · 7 employees | $569K | 0.0 mi |
| Scissor Headz Studio Broken Arrow | $440K | 0.0 mi |
| Knockouts Haircuts for Men Broken Arrow | $440K | 0.0 mi |
| Tan Your Moon Broken Arrow | $440K | 0.1 mi |
| WW (Weight Watchers) Broken Arrow | $440K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $428K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $568K |
| Estimate: the two combined (geometric mean) | $562K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $272K |
| Multiple for this size and industry | 2.1× |
| Value range | $143K – $372K |
| Revenue range | $370K – $641K |
| EBITDA range | $85K – $148K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2021 | second | $31K | 5 |
About Friccasi Ko Broken Arrow LLC
Friccasi Ko Broken Arrow LLC is a hair & beauty salons company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $562K, with roughly $129K of EBITDA. It has about 5 employees. Its estimated business value is $272K (likely range $143K–$372K).
Common questions
- Who owns Friccasi Ko Broken Arrow LLC?
- The owner of Friccasi Ko Broken Arrow LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Friccasi Ko Broken Arrow LLC make?
- SeeBITDA estimates Friccasi Ko Broken Arrow LLC's annual revenue at about $562K (likely between $370K and $641K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Friccasi Ko Broken Arrow LLC worth?
- About $272K, roughly 2.1× its estimated EBITDA of $129K, typical for a hair & beauty salons company its size. Likely range: $143K–$372K.
- How many employees does Friccasi Ko Broken Arrow LLC have?
- About 5, as reported on its PPP loan.