Friendlys Sales Inc
How we got $132K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRIENDLYS SALES INC this business | $542K | — |
| BETTY KADE LLC Broken Arrow · 6 employees | $474K | 0.6 mi |
| STARK ENTERTAINMENT, INC Tulsa · 1 employees | $154K | 0.9 mi |
| Buffalo Wild Wings Broken Arrow | $760K | 2.6 mi |
| Blind Buffalo Pour House Broken Arrow | $760K | 2.8 mi |
| Reserve 1902 Broken Arrow | $760K | 2.9 mi |
| Rose Lounge Broken Arrow | $760K | 3.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $435K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $519K |
| Estimate: the two combined (geometric mean) | $542K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $132K |
| Multiple for this size and industry | 1.9× |
| Value range | $69K – $180K |
| Revenue range | $357K – $618K |
| EBITDA range | $46K – $79K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | second | $24K | 5 |
About Friendlys Sales Inc
Friendlys Sales Inc is a bars company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $542K, with roughly $69K of EBITDA. It has about 5 employees. Its estimated business value is $132K (likely range $69K–$180K).
Common questions
- Who owns Friendlys Sales Inc?
- The owner of Friendlys Sales Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Friendlys Sales Inc make?
- SeeBITDA estimates Friendlys Sales Inc's annual revenue at about $542K (likely between $357K and $618K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Friendlys Sales Inc worth?
- About $132K, roughly 1.9× its estimated EBITDA of $69K, typical for a bars company its size. Likely range: $69K–$180K.
- How many employees does Friendlys Sales Inc have?
- About 5, as reported on its PPP loan.