Frisco Machine, LLC
How we got $450K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 15% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRISCO MACHINE, LLC this business | $1.3M | — |
| RMC Tulsa · 1 employees | $443K | 22.4 mi |
| BASE, INC. Tulsa · 14 employees | $7.0M | 32.6 mi |
| MIDWEST CRANE SERVICES, LLC Tulsa · 18 employees | $10.0M | 34.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $818K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $450K |
| Multiple for this size and industry | 2.6× |
| Value range | $237K – $616K |
| Revenue range | $873K – $1.5M |
| EBITDA range | $114K – $198K |
| Industry (NAICS) | Support Activities for Rail Transportation (488210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $23K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Frisco Machine, LLC
Frisco Machine, LLC is a support activities for rail transportation company in Beggs, Oklahoma, in business since 2024. Its estimated annual revenue is about $1.3M, with roughly $173K of EBITDA. It has about 4 employees. Its estimated business value is $450K (likely range $237K–$616K).
Common questions
- Who owns Frisco Machine, LLC?
- The owner of Frisco Machine, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frisco Machine, LLC make?
- SeeBITDA estimates Frisco Machine, LLC's annual revenue at about $1.3M (likely between $873K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frisco Machine, LLC worth?
- About $450K, roughly 2.6× its estimated EBITDA of $173K, typical for a support activities for rail transportation company its size. Likely range: $237K–$616K.
- How many employees does Frisco Machine, LLC have?
- About 4, as reported on its PPP loan.
- When was Frisco Machine, LLC founded?
- Frisco Machine, LLC has been in business since 2024.