Froged by Creation LLC
How we got $2.9M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FROGED BY CREATION LLC this business | $3.7M | — |
| MARIE INK, LLC Broken Arrow · 2 employees | $1.5M | 0.2 mi |
| Kenosha Self Storage Broken Arrow | $1.7M | 0.4 mi |
| Extra Space Storage Broken Arrow | $1.7M | 0.4 mi |
| North Rose Storage Broken Arrow | $1.7M | 0.5 mi |
| 1-800-PACK-RAT Broken Arrow | $1.7M | 0.5 mi |
| JALARAM ENTERPRISES LLC Broken Arrow · 4 employees | $2.3M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $972K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3× |
| Value range | $1.5M – $4.0M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $640K – $1.1M |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRed Crown FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Red Crown FCU PPP 2020 | All 73 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $50K | 8 |
About Froged by Creation LLC
Froged by Creation LLC is a lessors of residential buildings and dwellings company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $972K of EBITDA. It has about 8 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Froged by Creation LLC?
- The owner of Froged by Creation LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Froged by Creation LLC make?
- SeeBITDA estimates Froged by Creation LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Froged by Creation LLC worth?
- About $2.9M, roughly 3× its estimated EBITDA of $972K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $1.5M–$4.0M.
- How many employees does Froged by Creation LLC have?
- About 8, as reported on its PPP loan.