Frontier Feeds LLC
How we got $5.2M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
Frontier Feeds LLC, based in Marlow, Oklahoma, sells animal feeds for show pigs, swine, beef/show cattle, horses and other livestock.
From the company's website. Industry: Lawn and Garden Equipment and Supplies Retailers.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- FIRE LEAF ENTERPRISES LLC · Oklahoma City, 60 mi · $30.1M
- EXPRESS RANCHES INC · Yukon, 62 mi · $18.0M
- T-MAC FARMS FAMILY LIMITED PARTNERSHIP · Wayne, 47 mi · $9.9M
- MORTON CATTLE COMPANY, LLC · Stratford, 57 mi · $8.4M
- MORTON FARMS LLC · Stratford, 57 mi · $8.4M
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRONTIER FEEDS LLC this business | $16.2M | — |
| GARDENTOWN, LLC Duncan · 18 employees | $8.1M | 8.8 mi |
| LIGONS GARDEN CENTER LLC Duncan · 2 employees | $1.7M | 10.6 mi |
| VOODOO HYDRO, LLC Lawton · 4 employees | $3.3M | 22.9 mi |
| RMH FARMS, LLC Lawton · 6 employees | $2.2M | 25.8 mi |
| CROSSROADS FARM & GARDEN CENTER LLC Lindsay · 6 employees | $2.2M | 29.0 mi |
| NATURESCAPE, LLC Lawton · 7 employees | $3.0M | 31.4 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $17.6M |
| Estimate: the two combined (geometric mean) | $16.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.2M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.7M – $7.1M |
| Revenue range | $10.7M – $18.5M |
| EBITDA range | $950K – $1.6M |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“He started Frontier Feeds in 2009 partnering with Frontier Trading in Ada, OK.”
Leadership
- QMQuinton MurrSales · Company website · source
- KHKyle HicksShow Ambassador · Company website · source
- JJJen JacksonCompany Retail Store Manager · Company website · source
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $234K | 22 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Frontier Feeds LLC
Frontier Feeds LLC is a lawn and garden equipment and supplies retailers company in Marlow, Oklahoma, in business since 2009. It is owned by Neal Moore (General Manager/Owner). Its estimated annual revenue is about $16.2M, with roughly $1.4M of EBITDA. It has about 22 employees. Its estimated business value is $5.2M (likely range $2.7M–$7.1M).
Common questions
- Who owns Frontier Feeds LLC?
- Frontier Feeds LLC is owned by Neal Moore (General Manager/Owner), according to public sources such as the company's website or filings.
- How much revenue does Frontier Feeds LLC make?
- SeeBITDA estimates Frontier Feeds LLC's annual revenue at about $16.2M (likely between $10.7M and $18.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frontier Feeds LLC worth?
- About $5.2M, roughly 3.6× its estimated EBITDA of $1.4M, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $2.7M–$7.1M.
- How many employees does Frontier Feeds LLC have?
- About 22, as reported on its PPP loan.
- When was Frontier Feeds LLC founded?
- Frontier Feeds LLC has been in business since 2009.