Frontier Fire Protection, LLC
How we got $727K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRONTIER FIRE PROTECTION, LLC this business | $2.7M | — |
| CENTRAL SADDLE AND TACK, LLC Stillwater · 4 employees | $5.3M | 1.0 mi |
| BMG SELF INC Stillwater · 6 employees | $6.3M | 4.8 mi |
| J & W TESTING, LLC Yale · 1 employees | $1.3M | 15.5 mi |
| SYNCO INC Chandler · 1 employees | $1.7M | 29.4 mi |
| CHRISTMAS LIGHTS, INC. Edmond · 2 employees | $2.0M | 36.6 mi |
| WE BUY SCRAP, LLC Ponca City · 2 employees | $2.7M | 37.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $251K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $727K |
| Multiple for this size and industry | 2.9× |
| Value range | $383K – $995K |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $165K – $286K |
| Industry (NAICS) | Other Miscellaneous Durable Goods Merchant Wholesalers (423990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $15K | 3 |
| 1/25/2021 | second | $15K | 3 |
About Frontier Fire Protection, LLC
Frontier Fire Protection, LLC is an other miscellaneous durable goods merchant wholesalers company in Stillwater, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $251K of EBITDA. It has about 3 employees. Its estimated business value is $727K (likely range $383K–$995K).
Common questions
- Who owns Frontier Fire Protection, LLC?
- The owner of Frontier Fire Protection, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frontier Fire Protection, LLC make?
- SeeBITDA estimates Frontier Fire Protection, LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frontier Fire Protection, LLC worth?
- About $727K, roughly 2.9× its estimated EBITDA of $251K, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $383K–$995K.
- How many employees does Frontier Fire Protection, LLC have?
- About 3, as reported on its PPP loan.