Frozen Mesa Winery, LLC
How we got $5.5M
Based on 16 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FROZEN MESA WINERY, LLC this business | $6.3M | — |
| Oakwood Vineyards Newalla | $3.5M | 3.9 mi |
| ELK VALLEY BREWING LLC Midwest City · 8 employees | $1.8M | 9.6 mi |
| C & H Garden Vineyard Jones | $3.5M | 11.1 mi |
| Bricktown Brewery Oklahoma City | $3.5M | 13.3 mi |
| Bricktown Brewery At Remington Park Oklahoma City | $3.5M | 13.8 mi |
| PUT A CORK IN IT LLC Oklahoma City · 12 employees | $4.7M | 15.1 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Industry revenue per employee | $383K |
| Revenue = employees × revenue per employee | $6.3M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $1.2M |
| Cross-check: revenue implied by PPP payroll | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.5M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.6M – $7.8M |
| Revenue range | $3.7M – $7.4M |
| EBITDA range | $721K – $1.4M |
| Industry (NAICS) | Wineries (312130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020, PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $41K | 16 |
| 1/22/2021 | second | $31K | 7 |
About Frozen Mesa Winery, LLC
Frozen Mesa Winery, LLC is a wineries company in Choctaw, Oklahoma. Its estimated annual revenue is about $6.3M, with roughly $1.2M of EBITDA. It has about 16 employees. Its estimated business value is $5.5M (likely range $2.6M–$7.8M).
Common questions
- Who owns Frozen Mesa Winery, LLC?
- The owner of Frozen Mesa Winery, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Frozen Mesa Winery, LLC make?
- SeeBITDA estimates Frozen Mesa Winery, LLC's annual revenue at about $6.3M (likely between $3.7M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Frozen Mesa Winery, LLC worth?
- About $5.5M, roughly 4.5× its estimated EBITDA of $1.2M, typical for a wineries company its size. Likely range: $2.6M–$7.8M.
- How many employees does Frozen Mesa Winery, LLC have?
- About 16, as reported on its PPP loan.