Fry Design Company, LLC
How we got $138K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Fry Design Co is a custom home plan and design firm in Oklahoma offering custom and stock floor plans, 3D modeling, and builder-ready construction documents for homeowners and builders.
From the company's website. Industry: Home builders.
Customers & suppliers
Customers
- Cadence Homes · named on its website
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRY DESIGN COMPANY, LLC this business | $970K | — |
| LONG HAIR REPAIR LLC Guthrie · 4 employees | $1.3M | 0.1 mi |
| HONEY HOMES LLC Guthrie · 3 employees | $1.2M | 0.4 mi |
| TERRY YANDELL CONSTRUCTION & MANAGEMENT LLC Guthrie · 1 employees | $1.1M | 0.5 mi |
| STANDING RENOVATIONS LLC Guthrie · 1 employees | $437K | 1.1 mi |
| SHUFFIELD MASONRY & HOME REPAIR LLC Guthrie · 1 employees | $465K | 1.7 mi |
| PATRIOT CONSTRUCTION SERVICES, INC Guthrie · 14 employees | $13.3M | 5.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $551K |
| Estimate: the two combined (geometric mean) | $970K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $138K |
| Multiple for this size and industry | 1.9× |
| Value range | $72K – $188K |
| Revenue range | $638K – $1.1M |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | New Housing For-Sale Builders (236117) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $7K | 1 |
| 2/4/2021 | second | $7K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Fry Design Company, LLC
Fry Design Company, LLC is a home builders company in Guthrie, Oklahoma, in business since 2018. Its estimated annual revenue is about $970K, with roughly $72K of EBITDA. It has about 1 employees. Its estimated business value is $138K (likely range $72K–$188K).
Common questions
- Who owns Fry Design Company, LLC?
- The owner of Fry Design Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fry Design Company, LLC make?
- SeeBITDA estimates Fry Design Company, LLC's annual revenue at about $970K (likely between $638K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fry Design Company, LLC worth?
- About $138K, roughly 1.9× its estimated EBITDA of $72K, typical for a home builders company its size. Likely range: $72K–$188K.
- How many employees does Fry Design Company, LLC have?
- About 1, as reported on its PPP loan.
- When was Fry Design Company, LLC founded?
- Fry Design Company, LLC has been in business since 2018.