Fryar & Son Water Well Service LLC
How we got $127K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FRYAR & SON WATER WELL SERVICE LLC this business | $444K | — |
| LINE FINDER LLC Tuttle · 1 employees | $431K | 1.7 mi |
| SHOFFIT CONSTRUCTION INC Tuttle · 3 employees | $926K | 2.0 mi |
| M&T SEPTIC & BACKHOE SERVICE, INC Blanchard · 13 employees | $4.8M | 2.0 mi |
| ARROW FENCE AND SHELTER LLC Tuttle · 3 employees | $1.1M | 3.7 mi |
| BASE TRUCKING INC. Tuttle · 1 employees | $521K | 4.2 mi |
| JOHNSON CONCRETE CONSTRUCTION INC Blanchard · 12 employees | $3.7M | 4.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $440K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $345K |
| Estimate: the two combined (geometric mean) | $444K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $127K |
| Multiple for this size and industry | 1.9× |
| Value range | $67K – $174K |
| Revenue range | $292K – $506K |
| EBITDA range | $44K – $76K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | first | $8K | 1 |
About Fryar & Son Water Well Service LLC
Fryar & Son Water Well Service LLC is a fencing, siding & exterior company in Tuttle, Oklahoma. Its estimated annual revenue is about $444K, with roughly $67K of EBITDA. It has about 1 employees. Its estimated business value is $127K (likely range $67K–$174K).
Common questions
- Who owns Fryar & Son Water Well Service LLC?
- The owner of Fryar & Son Water Well Service LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fryar & Son Water Well Service LLC make?
- SeeBITDA estimates Fryar & Son Water Well Service LLC's annual revenue at about $444K (likely between $292K and $506K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fryar & Son Water Well Service LLC worth?
- About $127K, roughly 1.9× its estimated EBITDA of $67K, typical for a fencing, siding & exterior company its size. Likely range: $67K–$174K.
- How many employees does Fryar & Son Water Well Service LLC have?
- About 1, as reported on its PPP loan.