Fused Wraps & Graphics
How we got $248K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▼ 11% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FUSED WRAPS & GRAPHICS this business | $658K | — |
| CORPORATE TO CASUAL SCREEN PRINTING INC Muskogee · 4 employees | $1.2M | 1.2 mi |
| CORPORATE TO CASUAL SCREENPRINTING INC. Muskogee · 6 employees | $1.2M | 1.2 mi |
| SONBURST GRAPHICS Fort Gibson · 2 employees | $421K | 7.4 mi |
| NDN INK WORKS Hulbert · 8 employees | $2.1M | 17.2 mi |
| Rhodes Printing Coweta | $2.9M | 19.7 mi |
| CRISPY PRINT INC Coweta · 6 employees | $885K | 19.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $772K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $432K |
| Estimate: the two combined (geometric mean) | $658K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $99K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $248K |
| Multiple for this size and industry | 2.5× |
| Value range | $130K – $339K |
| Revenue range | $433K – $750K |
| EBITDA range | $65K – $113K |
| Industry (NAICS) | Commercial Printing (except Screen and Books) (323111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | second | $15K | 4 |
About Fused Wraps & Graphics
Fused Wraps & Graphics is a commercial printing (except screen and books) company in Muskogee, Oklahoma. Its estimated annual revenue is about $658K, with roughly $99K of EBITDA. It has about 4 employees. Its estimated business value is $248K (likely range $130K–$339K).
Common questions
- Who owns Fused Wraps & Graphics?
- The owner of Fused Wraps & Graphics isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fused Wraps & Graphics make?
- SeeBITDA estimates Fused Wraps & Graphics's annual revenue at about $658K (likely between $433K and $750K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fused Wraps & Graphics worth?
- About $248K, roughly 2.5× its estimated EBITDA of $99K, typical for a commercial printing (except screen and books) company its size. Likely range: $130K–$339K.
- How many employees does Fused Wraps & Graphics have?
- About 4, as reported on its PPP loan.