Fusion Industries LLC
How we got $46.5M
Based on its 120 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Fusion Industries, LLC is an infrastructure company that supports solar, electrical, and mechanical construction, design, utility services, and outage emergencies. Its Fusion Power subsidiary provides high voltage, substation, and distribution construction and maintenance for utilities, municipalities, engineering firms, and renewable energy developers.
From the company's website. Industry: Engineering & architecture.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- RGCE LLC · Oklahoma City, 7 mi · $42.0M
- DELCO ELECTRIC, INC. · Oklahoma City, 3 mi · $41.3M
- BAKER BROTHERS ELECTRIC, INC. · Moore, 20 mi · $39.9M
- DANE & ASSOCIATES ELECTRIC CO. INC. · Oklahoma City, 14 mi · $35.9M
- PATCO ELECTRICAL SERVICES, INC. · Oklahoma City, 12 mi · $30.9M
Estimated value over time
▲ 384% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 32% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 120 | $26.2M |
| 2020 | Form 5500 | 47 | $10.3M |
| 2021 | Form 5500 | 81 | $17.7M |
| 2022 | Form 5500 | 118 | $25.8M |
| 2023 | Form 5500 | 105 | $22.9M |
| 2024 | Form 5500 | 158 | $34.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FUSION INDUSTRIES LLC this business | $46.2M | — |
| LYTHIX LLC Edmond · 31 employees | $14.8M | 0.0 mi |
| TYLER PETTIT LLC Edmond · 1 employees | $267K | 0.1 mi |
| JIVIDEN AND COMPANY, PLLC Edmond · 5 employees | $1.2M | 0.3 mi |
| T&L SERVICE COMPANY LLC Edmond · 4 employees | $1.2M | 0.6 mi |
| AUTOLYNX LLC Edmond · 2 employees | $494K | 0.8 mi |
| 429 GROUP LLC Edmond · 2 employees | $711K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 120 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $37.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $43.7M |
| Estimate: the two combined (geometric mean) | $46.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $6.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $46.5M |
| Multiple for this size and industry | 7.5× |
| Value range | $24.4M – $63.6M |
| Revenue range | $30.4M – $52.7M |
| EBITDA range | $4.1M – $7.1M |
| Industry (NAICS) | Engineering Services (541330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- AccountingPeggy S. Edge CPA LLCAudits its 401(k) plan (2024 filing)
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/13/2021 | second | $2.0M | 120 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Fusion Industries LLC
Fusion Industries LLC is an engineering & architecture company in Edmond, Oklahoma, in business since 2013. Its estimated annual revenue is about $46.2M, with roughly $6.2M of EBITDA. It has about 158 employees. Its estimated business value is $46.5M (likely range $24.4M–$63.6M).
Common questions
- Who owns Fusion Industries LLC?
- The owner of Fusion Industries LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fusion Industries LLC make?
- SeeBITDA estimates Fusion Industries LLC's annual revenue at about $46.2M (likely between $30.4M and $52.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fusion Industries LLC worth?
- About $46.5M, roughly 7.5× its estimated EBITDA of $6.2M, typical for a engineering & architecture company its size. Likely range: $24.4M–$63.6M.
- How many employees does Fusion Industries LLC have?
- About 158, from its 2024 retirement-plan filing.
- When was Fusion Industries LLC founded?
- Fusion Industries LLC has been in business since 2013.