Fusion Mechanical LLC
How we got $13.6M
Based on its 81 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▼ 1% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FUSION MECHANICAL LLC this business | $33.8M | — |
| Mega Fluids Mid Continent Llc Edmond | $5.8M | 3.3 mi |
| UTILITY DATA SERVICES, INC. Edmond · 3 employees | $2.8M | 3.3 mi |
| MSI INSPECTION SERVICE LLC Edmond · 34 employees | $8.7M | 3.5 mi |
| SOUTHWEST WATER WORKS, LLC Oklahoma City · 41 employees | $25.4M | 4.3 mi |
| URBAN CONTRACTORS LLC Oklahoma City · 29 employees | $17.4M | 4.5 mi |
| AGRICULTURAL ENERGY SERVICES, INC. Edmond · 2 employees | $797K | 4.9 mi |
The full calculation
| Employees reported to the SBA | 81 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $28.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $30.7M |
| Estimate: the two combined (geometric mean) | $33.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $3.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.6M |
| Multiple for this size and industry | 4.1× |
| Value range | $7.1M – $18.5M |
| Revenue range | $22.2M – $38.5M |
| EBITDA range | $2.2M – $3.8M |
| Industry (NAICS) | Oil and Gas Pipeline and Related Structures Construction (237120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/12/2021 | first | $1.2M | 81 |
About Fusion Mechanical LLC
Fusion Mechanical LLC is an oil and gas pipeline and related structures construction company in Edmond, Oklahoma. Its estimated annual revenue is about $33.8M, with roughly $3.3M of EBITDA. It has about 81 employees. Its estimated business value is $13.6M (likely range $7.1M–$18.5M).
Common questions
- Who owns Fusion Mechanical LLC?
- The owner of Fusion Mechanical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fusion Mechanical LLC make?
- SeeBITDA estimates Fusion Mechanical LLC's annual revenue at about $33.8M (likely between $22.2M and $38.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fusion Mechanical LLC worth?
- About $13.6M, roughly 4.1× its estimated EBITDA of $3.3M, typical for a oil and gas pipeline and related structures construction company its size. Likely range: $7.1M–$18.5M.
- How many employees does Fusion Mechanical LLC have?
- About 81, as reported on its PPP loan.