SeeBITDAOklahoma

G M Agency Inc.

Industrial Machinery and Equipment Merchant Wholesalers
  • 6901 E. 11TH St., Tulsa, OK
  • Since 2015
Estimated valueMedium confidence
$5.6M
$2.9Mlikely range$7.6M
About 4.3× its yearly profit, typical for a company this size in its industry.
Revenue
$17.6M
a year
Profit (EBITDA)
$1.3M
7% of revenue
Employees
17
reported in 2020
Stephanie Tidmore
Owner · source

How we got $5.6M

Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.

17 employees × $884K each$15.0M
PPP payroll ÷ payroll's usual share of revenue$15.9M
Shown toward the top of its range×1.14
Revenue$17.6M
× 7% profit margin$1.3M
× 4.3 sale multiple = value$5.6M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

EZ Insurance Agency, based in Tulsa, OK, helps customers compare and quote auto and homeowners insurance and offers a customer service center for managing policies, ID cards and documents.

Products & services
homeowners insuranceinsurance quotescustomer service center
Service area
Tulsa, OK

From the company's website. Industry: Industrial Machinery and Equipment Merchant Wholesalers.

Estimated value over time

▲ 2% since 2020
$0$3.2M$6.4M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
G M AGENCY INC.
this business
$17.6M$1.3M—
C4 INCORPORATION
Tulsa · 44 employees
$43.7M$3.0M0.2 mi
ALL MAINTENANCE SUPPLY, INC.
Tulsa · 14 employees
$11.6M$853K0.3 mi
BERTREM PRODUCTS INC.
Tulsa · 24 employees
$24.2M$1.7M0.3 mi
LADDERS OF TULSA LLC
Tulsa · 1 employees
$910K$108K1.3 mi
TUMBLE WEEDS TRANSPORT SERVICES
Tulsa · 1 employees
$913K$92K2.0 mi
METAL MANAGEMENT SUPPLY, INC
Tulsa · 4 employees
$6.1M$512K2.2 mi

The full calculation

Employees reported to the SBA17
Revenue from headcount (employees × revenue per employee for companies this size)$15.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$15.9M
Estimate: the two combined (geometric mean)$17.6M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$1.3M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$5.6M
Multiple for this size and industry4.3×
Value range$2.9M – $7.6M
Revenue range$11.6M – $20.1M
EBITDA range$853K – $1.5M
Industry (NAICS)Industrial Machinery and Equipment Merchant Wholesalers (423830)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingProsperity BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Prosperity Bank
PPP 2020, PPP 2021
All 748 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$230K$232K17Prosperity Bank
2/19/2021second$185K$186K14Prosperity Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About G M Agency Inc.

G M Agency Inc. is an industrial machinery and equipment merchant wholesalers company in Tulsa, Oklahoma, in business since 2015. It is owned by Stephanie Tidmore. Its estimated annual revenue is about $17.6M, with roughly $1.3M of EBITDA. It has about 17 employees. Its estimated business value is $5.6M (likely range $2.9M–$7.6M).

Common questions

Who owns G M Agency Inc.?
G M Agency Inc. is owned by Stephanie Tidmore, according to public sources such as the company's website or filings.
How much revenue does G M Agency Inc. make?
SeeBITDA estimates G M Agency Inc.'s annual revenue at about $17.6M (likely between $11.6M and $20.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is G M Agency Inc. worth?
About $5.6M, roughly 4.3× its estimated EBITDA of $1.3M, typical for a industrial machinery and equipment merchant wholesalers company its size. Likely range: $2.9M–$7.6M.
How many employees does G M Agency Inc. have?
About 17, as reported on its PPP loan.
When was G M Agency Inc. founded?
G M Agency Inc. has been in business since 2015.