G & M Body Shop West Inc
How we got $1.3M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 22 years (since 2004)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| G & M BODY SHOP WEST INC this business | $4.3M | — |
| A-1 AUTOMOTIVE SERVICES, L.L.C. Stillwater · 4 employees | $785K | 0.2 mi |
| Ron Shirley Buick-Gmc Stillwater | $1.4M | 0.3 mi |
| IQ Car Wash Stillwater | $1.4M | 0.6 mi |
| Barry Sanders Honda Stillwater | $1.4M | 0.7 mi |
| J&J Super Wash Stillwater | $1.4M | 1.5 mi |
| Red Dirt Euro and EV Stillwater | $1.4M | 2.9 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $492K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.7× |
| Value range | $699K – $1.8M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $324K – $561K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020, PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $160K | 14 |
| 2/2/2021 | second | $149K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About G & M Body Shop West Inc
G & M Body Shop West Inc is an auto repair company in Stillwater, Oklahoma, in business since 2004. Its estimated annual revenue is about $4.3M, with roughly $492K of EBITDA. It has about 14 employees. Its estimated business value is $1.3M (likely range $699K–$1.8M).
Common questions
- Who owns G & M Body Shop West Inc?
- The owner of G & M Body Shop West Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does G & M Body Shop West Inc make?
- SeeBITDA estimates G & M Body Shop West Inc's annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is G & M Body Shop West Inc worth?
- About $1.3M, roughly 2.7× its estimated EBITDA of $492K, typical for a auto repair company its size. Likely range: $699K–$1.8M.
- How many employees does G & M Body Shop West Inc have?
- About 14, as reported on its PPP loan.
- When was G & M Body Shop West Inc founded?
- G & M Body Shop West Inc has been in business since 2004.