G. & M. Body Shop, Inc.
How we got $1.8M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
G&M Body Shop is an auto body and repair shop in Stillwater, OK, offering collision repair and auto repairs with a limited lifetime warranty on body work.
From the company's website. Industry: Auto repair.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| G. & M. BODY SHOP, INC. this business | $4.6M | — |
| Kaiser Automotive Stillwater | $1.4M | 0.2 mi |
| DIAMOND AUTOBODY INC. Stillwater · 10 employees | $3.1M | 0.5 mi |
| A+ AUTO GLASS LLC Stillwater · 8 employees | $1.7M | 0.6 mi |
| Cowboy Cars Stillwater | $1.4M | 0.7 mi |
| AAMCO Transmissions Stillwater | $1.4M | 0.7 mi |
| Luckie Duckie Auto Detailing Stillwater | $1.4M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $518K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.4× |
| Value range | $927K – $2.4M |
| Revenue range | $3.0M – $5.2M |
| EBITDA range | $341K – $591K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020, PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $165K | 15 |
| 2/1/2021 | second | $157K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About G. & M. Body Shop, Inc.
G. & M. Body Shop, Inc. is an auto repair company in Stillwater, Oklahoma, in business since 2014. Its estimated annual revenue is about $4.6M, with roughly $518K of EBITDA. It has about 15 employees. Its estimated business value is $1.8M (likely range $927K–$2.4M).
Common questions
- Who owns G. & M. Body Shop, Inc.?
- The owner of G. & M. Body Shop, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does G. & M. Body Shop, Inc. make?
- SeeBITDA estimates G. & M. Body Shop, Inc.'s annual revenue at about $4.6M (likely between $3.0M and $5.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is G. & M. Body Shop, Inc. worth?
- About $1.8M, roughly 3.4× its estimated EBITDA of $518K, typical for a auto repair company its size. Likely range: $927K–$2.4M.
- How many employees does G. & M. Body Shop, Inc. have?
- About 15, as reported on its PPP loan.
- When was G. & M. Body Shop, Inc. founded?
- G. & M. Body Shop, Inc. has been in business since 2014.