Gaddy's Discount Drug
How we got $1.7M
Based on its 13 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GADDY'S DISCOUNT DRUG this business | $8.3M | — |
| BETTER SOUND HEARING AID SERVICE Muskogee · 31 employees | $13.5M | 0.4 mi |
| HUNTER'S GREEN COUNTRY PHARMACY, LLC Muskogee · 2 employees | $2.4M | 0.9 mi |
| ERNIE'S PHARMACY & WELLNESS CENTER, INC. Muskogee · 18 employees | $11.1M | 1.2 mi |
| HEALTH BIZ Muskogee · 3 employees | $947K | 2.3 mi |
| ECONOMY PHARMACY, INC Muskogee · 82 employees | $47.7M | 2.4 mi |
| LMP ENTERPRISES INC Muskogee · 2 employees | $1.3M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.0M |
| Estimate: the two combined (geometric mean) | $8.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $552K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $872K – $2.3M |
| Revenue range | $5.5M – $9.5M |
| EBITDA range | $363K – $630K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/17/2021 | first | $100K | 13 |
About Gaddy's Discount Drug
Gaddy's Discount Drug is a pharmacies company in Muskogee, Oklahoma. Its estimated annual revenue is about $8.3M, with roughly $552K of EBITDA. It has about 13 employees. Its estimated business value is $1.7M (likely range $872K–$2.3M).
Common questions
- Who owns Gaddy's Discount Drug?
- The owner of Gaddy's Discount Drug isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gaddy's Discount Drug make?
- SeeBITDA estimates Gaddy's Discount Drug's annual revenue at about $8.3M (likely between $5.5M and $9.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gaddy's Discount Drug worth?
- About $1.7M, roughly 3× its estimated EBITDA of $552K, typical for a pharmacies company its size. Likely range: $872K–$2.3M.
- How many employees does Gaddy's Discount Drug have?
- About 13, as reported on its PPP loan.