Gage Lucky 13, LLC
How we got $2.8M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GAGE LUCKY 13, LLC this business | $2.0M | — |
| GAME TIME INFLATABLES LLC Moore · 10 employees | $2.3M | 31.5 mi |
| SABS VENDING INC Oklahoma City · 10 employees | $2.4M | 33.2 mi |
| MOOD PARTY RENTALS LLC Oklahoma City · 6 employees | $1.1M | 36.7 mi |
| GRAV. ENTERPRISES LLC Oklahoma City · 2 employees | $480K | 36.7 mi |
| THE ELECTRIC SCOOTER COMPANY OF OKLAHOMA Oklahoma City · 2 employees | $824K | 37.7 mi |
| MARIANNE'S RENTALS FOR SPECIAL EVENTS Oklahoma City · 34 employees | $10.5M | 38.9 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $737K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $3.8M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $485K – $841K |
| Industry (NAICS) | Home Health Equipment Rental (532283) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $35K | 8 |
| 1/23/2021 | second | $35K | 9 |
About Gage Lucky 13, LLC
Gage Lucky 13, LLC is a home health equipment rental company in Tecumseh, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $737K of EBITDA. It has about 9 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Gage Lucky 13, LLC?
- The owner of Gage Lucky 13, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gage Lucky 13, LLC make?
- SeeBITDA estimates Gage Lucky 13, LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gage Lucky 13, LLC worth?
- About $2.8M, roughly 3.8× its estimated EBITDA of $737K, typical for a home health equipment rental company its size. Likely range: $1.5M–$3.8M.
- How many employees does Gage Lucky 13, LLC have?
- About 9, as reported on its PPP loan.