Galmors Roustabout Service, LLC
How we got $4.6M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GALMORS ROUSTABOUT SERVICE, LLC this business | $4.6M | — |
| ISIDORE CAPITAL, LLC. Elk City · 3 employees | $1.7M | 0.4 mi |
| MZM SERVICES INC. Elk City · 1 employees | $412K | 0.4 mi |
| K AND D OILFIELD RENTALS Elk City · 3 employees | $1.6M | 0.5 mi |
| JLE FLOWBACK, LLC Elk City · 1 employees | $542K | 0.5 mi |
| LITTLE E SERVICES, LLC Elk City · 1 employees | $475K | 0.5 mi |
| ERIC SCHOELEN LLC Elk City · 1 employees | $593K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.9M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.6M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.4M – $6.3M |
| Revenue range | $3.1M – $5.3M |
| EBITDA range | $847K – $1.5M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $120K | 12 |
| 1/16/2021 | second | $119K | 11 |
About Galmors Roustabout Service, LLC
Galmors Roustabout Service, LLC is an oil & gas company in Elk City, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $1.3M of EBITDA. It has about 12 employees. Its estimated business value is $4.6M (likely range $2.4M–$6.3M).
Common questions
- Who owns Galmors Roustabout Service, LLC?
- The owner of Galmors Roustabout Service, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Galmors Roustabout Service, LLC make?
- SeeBITDA estimates Galmors Roustabout Service, LLC's annual revenue at about $4.6M (likely between $3.1M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Galmors Roustabout Service, LLC worth?
- About $4.6M, roughly 3.6× its estimated EBITDA of $1.3M, typical for a oil & gas company its size. Likely range: $2.4M–$6.3M.
- How many employees does Galmors Roustabout Service, LLC have?
- About 12, as reported on its PPP loan.