SeeBITDAOklahoma

Gap Roofing, Inc

Roofing, Siding, and Insulation Material Merchant Wholesalers
  • 4444 HUNT ST, Pryor, OK
  • Since 1989
  • Family-owned
Estimated valueMedium confidence
$25.1M
$13.2Mlikely range$34.4M
About 5.2× its yearly profit, typical for a company this size in its industry.
Revenue
$70.5M
a year
Profit (EBITDA)
$4.8M
7% of revenue
Employees
70
reported in 2020
Glen Passmore
President · source · LinkedIn
Likely to sell

How we got $25.1M

Based on its 70 employees and its payroll, both reported for PPP in 2020 and brought up to date.

70 employees × $1.1M each$76.8M
PPP payroll ÷ payroll's usual share of revenue$49.7M
Shown toward the top of its range×1.14
Revenue$70.5M
× 7% profit margin$4.8M
× 5.2 sale multiple = value$25.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner named

Signs of a sale Likely to sell

  • In business 37 years (since 1989)
  • Founder still runs it after 37 years

From public records and the company's website, not a statement that it's for sale.

What they do

G.A.P. Roofing, Inc. is a family-owned manufacturer of roofing and waterproofing products based in Pryor, OK, with a focus on customized customer experience. It makes felts, underlayments, base and cap sheets, and building paper.

Products & services
WaterGuard ProductsG.A.P. WaterGuard Self-Adhered TileGuard UltraG.A.P. WaterGuard All-Purpose Synthetic UnderlaymentG.A.P. WaterGuard Metal and Tile Synthetic UnderlaymentG.A.P. WaterGuard Self Adhered MetalGuard HTG.A.P. WaterGuard Self Adhered Rain & Ice ProtectionG.A.P. WaterGuard Self-Adhered SBS Base SheetG.A.P. WaterGuard Self-Adhered SBS Cap Sheet15 ASTM D 4869 FeltASTM 15 D226 FeltG 15 FeltG 30 Felt
Markets served
ShinglesTileMetalLow SlopeBuilding Paper
Service area
Miami and Dade countiesFlorida High-Velocity Hurricane Zone (HVHZ)
Certifications
Florida High-Velocity Hurricane Zone (HVHZ) requirements

From the company's website. Industry: Roofing, Siding, and Insulation Material Merchant Wholesalers.

Estimated value over time

▲ 18% since 2020
$0$14.4M$28.9M2020202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 47% since 2020
0501002020202420257037
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan70$78.5M$5.4M
2024Form 550042$47.1M$3.2M
2025Form 550037$41.5M$2.8M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
GAP ROOFING, INC
this business
$70.5M$4.8M—
APTUS MANUFACTURING I, LLC
Pryor · 26 employees
$21.4M$1.5M0.0 mi
PRYOR LUMBER COMPANY INC
Pryor · 20 employees
$20.9M$1.4M5.4 mi
BUILDERS WHOLESALE AND HARDWARE SUPPLY, LLC
Locust Grove · 5 employees
$5.3M$443K8.9 mi
HAMILL EQUIPMENT INC.
Adair · 17 employees
$11.0M$809K14.2 mi
CDJ ENTERPRISES LLC
Langley
$30.3M$2.1M19.9 mi
WAGONER LUMBER COMPANY INC
Wagoner · 11 employees
$9.9M$728K21.6 mi

The full calculation

Employees reported to the SBA70
Revenue from headcount (employees × revenue per employee for companies this size)$76.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$49.7M
Estimate: the two combined (geometric mean)$70.5M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$4.8M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$25.1M
Multiple for this size and industry5.2×
Value range$13.2M – $34.4M
Revenue range$46.4M – $80.4M
EBITDA range$3.2M – $5.5M
Industry (NAICS)Roofing, Siding, and Insulation Material Merchant Wholesalers (423330)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1989 by Glen PassmoreFamily-owned
“First G.A.P. plant opened by Glen Passmore in Pryor, OK with 5 employees and 1 machine.”

Advisors

  • BankingRCB BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

RCB Bank
PPP 2020
All 1,690 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$694K$701K70RCB Bank

Public records

LinkedIn company page
Size as the company lists it
Employees—

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Gap Roofing, Inc

Gap Roofing, Inc is a family-owned roofing, siding, and insulation material merchant wholesalers company in Pryor, Oklahoma, in business since 1989. It is owned by Glen Passmore (President). Its estimated annual revenue is about $70.5M, with roughly $4.8M of EBITDA. It has about 37 employees. Its estimated business value is $25.1M (likely range $13.2M–$34.4M).

Common questions

Who owns Gap Roofing, Inc?
Gap Roofing, Inc is owned by Glen Passmore (President), according to public sources such as the company's website or filings.
How much revenue does Gap Roofing, Inc make?
SeeBITDA estimates Gap Roofing, Inc's annual revenue at about $70.5M (likely between $46.4M and $80.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Gap Roofing, Inc worth?
About $25.1M, roughly 5.2× its estimated EBITDA of $4.8M, typical for a roofing, siding, and insulation material merchant wholesalers company its size. Likely range: $13.2M–$34.4M.
How many employees does Gap Roofing, Inc have?
About 37, from its 2025 retirement-plan filing.
When was Gap Roofing, Inc founded?
Gap Roofing, Inc has been in business since 1989.
Is Gap Roofing, Inc for sale?
There's no public listing, but it shows signs that often come before a sale: in business 37 years (since 1989); founder still runs it after 37 years.