Garnet Homes, LLC
How we got $84K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 62% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GARNET HOMES, LLC this business | $589K | — |
| J HILL HOMES, INC Yukon · 3 employees | $3.9M | 0.0 mi |
| CLINTS PUMPING SERVICE Yukon · 1 employees | $623K | 0.4 mi |
| COMFORT CONCEPTS, LLC Yukon · 1 employees | $1.3M | 0.7 mi |
| WILLINGHAM COMPANY INC Yukon · 2 employees | $551K | 0.8 mi |
| P & P HOMES AND REMODELS, INC. Yukon · 1 employees | $254K | 1.3 mi |
| DON RUDEK CABINET AND TRIM, INC. Yukon · 1 employees | $269K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $681K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $392K |
| Estimate: the two combined (geometric mean) | $589K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $44K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $84K |
| Multiple for this size and industry | 1.9× |
| Value range | $44K – $114K |
| Revenue range | $388K – $672K |
| EBITDA range | $29K – $50K |
| Industry (NAICS) | Residential Remodelers (236118) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/15/2020 | first | $9K | 2 |
About Garnet Homes, LLC
Garnet Homes, LLC is a home builders company in Yukon, Oklahoma. Its estimated annual revenue is about $589K, with roughly $44K of EBITDA. It has about 2 employees. Its estimated business value is $84K (likely range $44K–$114K).
Common questions
- Who owns Garnet Homes, LLC?
- The owner of Garnet Homes, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Garnet Homes, LLC make?
- SeeBITDA estimates Garnet Homes, LLC's annual revenue at about $589K (likely between $388K and $672K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Garnet Homes, LLC worth?
- About $84K, roughly 1.9× its estimated EBITDA of $44K, typical for a home builders company its size. Likely range: $44K–$114K.
- How many employees does Garnet Homes, LLC have?
- About 2, as reported on its PPP loan.