Garvin County Rural Water #1
How we got $378K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GARVIN COUNTY RURAL WATER #1 this business | $1.0M | — |
| ELMORE CITY RURAL WATER CORPORATION Elmore City · 2 employees | $609K | 15.4 mi |
| RURAL WATER DISTRICT #2, GARVIN COUNTY Lindsay · 3 employees | $1.2M | 23.8 mi |
| WATER CONDITIONING, INC Ada · 9 employees | $2.4M | 28.6 mi |
| WEST DAVIS RURAL WATER CORPORATION Ratliff City · 1 employees | $767K | 29.6 mi |
| EMMETT E. HARRISON III Marlow · 5 employees | $1.9M | 31.5 mi |
| SOUTHERN OKLAHOMA WATER CORPORATION Ardmore · 20 employees | $11.0M | 40.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $822K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $151K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $378K |
| Multiple for this size and industry | 2.5× |
| Value range | $199K – $518K |
| Revenue range | $688K – $1.2M |
| EBITDA range | $100K – $173K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $21K | 4 |
About Garvin County Rural Water #1
Garvin County Rural Water #1 is a water supply and irrigation systems company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $151K of EBITDA. It has about 4 employees. Its estimated business value is $378K (likely range $199K–$518K).
Common questions
- Who owns Garvin County Rural Water #1?
- The owner of Garvin County Rural Water #1 isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Garvin County Rural Water #1 make?
- SeeBITDA estimates Garvin County Rural Water #1's annual revenue at about $1.0M (likely between $688K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Garvin County Rural Water #1 worth?
- About $378K, roughly 2.5× its estimated EBITDA of $151K, typical for a water supply and irrigation systems company its size. Likely range: $199K–$518K.
- How many employees does Garvin County Rural Water #1 have?
- About 4, as reported on its PPP loan.