Gearheadz Auto Shop, LLC
How we got $267K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GEARHEADZ AUTO SHOP, LLC this business | $842K | — |
| DANIEL'S COLLISION CENTER, LLC Sulphur · 9 employees | $1.9M | 0.1 mi |
| Busted Knuckles Garage Sulphur | $1.4M | 0.4 mi |
| Mule Barn Motor Cycle & Tire Sulphur | $1.4M | 0.7 mi |
| Zac's Tire and Rim Sulphur | $2.8M | 0.9 mi |
| Muffler Shop Sulphur | $1.4M | 1.0 mi |
| KASEY LANE RACE CARS LLC Sulphur · 4 employees | $1.4M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $490K |
| Estimate: the two combined (geometric mean) | $842K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $116K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $267K |
| Multiple for this size and industry | 2.3× |
| Value range | $141K – $366K |
| Revenue range | $554K – $961K |
| EBITDA range | $76K – $132K |
| Industry (NAICS) | General Automotive Repair (811111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons Bank, First National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2021 | All 457 borrowers → |
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $17K | 4 |
| 4/14/2021 | second | $23K | 5 |
About Gearheadz Auto Shop, LLC
Gearheadz Auto Shop, LLC is an auto repair company in Sulphur, Oklahoma. Its estimated annual revenue is about $842K, with roughly $116K of EBITDA. It has about 5 employees. Its estimated business value is $267K (likely range $141K–$366K).
Common questions
- Who owns Gearheadz Auto Shop, LLC?
- The owner of Gearheadz Auto Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gearheadz Auto Shop, LLC make?
- SeeBITDA estimates Gearheadz Auto Shop, LLC's annual revenue at about $842K (likely between $554K and $961K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gearheadz Auto Shop, LLC worth?
- About $267K, roughly 2.3× its estimated EBITDA of $116K, typical for a auto repair company its size. Likely range: $141K–$366K.
- How many employees does Gearheadz Auto Shop, LLC have?
- About 5, as reported on its PPP loan.