Gen-X Machine Technologies, Inc
How we got $13.9M
Based on its 30 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GEN-X MACHINE TECHNOLOGIES, INC this business | $23.1M | — |
| TRI STATE INDUSTRIES OF TULSA LLC Tulsa · 11 employees | $8.3M | 1.1 mi |
| TRANAM SYSTEMS INTERNATIONL INC. Tulsa · 31 employees | $21.9M | 1.3 mi |
| WOOLSLAYER COMPANIES, INC. Tulsa · 59 employees | $53.7M | 1.6 mi |
| VORTEX FLUID SYSTEMS INC Tulsa · 17 employees | $11.6M | 1.8 mi |
| PDLA, LLC Tulsa · 1 employees | $1.1M | 1.9 mi |
| PIPE DREAM INVESTMENTS LLC Tulsa · 3 employees | $3.2M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 30 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $21.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $19.3M |
| Estimate: the two combined (geometric mean) | $23.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.9M |
| Multiple for this size and industry | 5.8× |
| Value range | $7.3M – $19.1M |
| Revenue range | $15.2M – $26.3M |
| EBITDA range | $1.6M – $2.7M |
| Industry (NAICS) | Oil and Gas Field Machinery and Equipment Manufacturing (333132) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Capital BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Capital Bank PPP 2020, PPP 2021 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $393K | 30 |
| 1/23/2021 | second | $393K | 21 |
About Gen-X Machine Technologies, Inc
Gen-X Machine Technologies, Inc is an oil and gas field machinery and equipment manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $23.1M, with roughly $2.4M of EBITDA. It has about 30 employees. Its estimated business value is $13.9M (likely range $7.3M–$19.1M).
Common questions
- Who owns Gen-X Machine Technologies, Inc?
- The owner of Gen-X Machine Technologies, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gen-X Machine Technologies, Inc make?
- SeeBITDA estimates Gen-X Machine Technologies, Inc's annual revenue at about $23.1M (likely between $15.2M and $26.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gen-X Machine Technologies, Inc worth?
- About $13.9M, roughly 5.8× its estimated EBITDA of $2.4M, typical for a oil and gas field machinery and equipment manufacturing company its size. Likely range: $7.3M–$19.1M.
- How many employees does Gen-X Machine Technologies, Inc have?
- About 30, as reported on its PPP loan.