Genesis Crop Solutions, LLC
How we got $131K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GENESIS CROP SOLUTIONS, LLC this business | $341K | — |
| KEN'S PEST CONTROL, INC. Weatherford · 3 employees | $2.0M | 5.3 mi |
| TRI-STATE AG & ENVIRONMENTAL, LLC Hydro · 3 employees | $1.6M | 6.4 mi |
| MARTIN & MILLER HARVESTING LLC DBA MARTIN HARVESTING Corn · 17 employees | $3.2M | 7.7 mi |
| REIMER FAMILY LLC Corn · 2 employees | $1.1M | 8.2 mi |
| SLAGELL HARVESTING LLC Hydro · 5 employees | $1.9M | 10.0 mi |
| WEED CONTROL SPECIALIST, LLC Hydro · 3 employees | $1.4M | 10.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $445K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $201K |
| Estimate: the two combined (geometric mean) | $341K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $52K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $131K |
| Multiple for this size and industry | 2.5× |
| Value range | $69K – $180K |
| Revenue range | $224K – $389K |
| EBITDA range | $35K – $60K |
| Industry (NAICS) | Farm Management Services (115116) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $5K | 1 |
| 1/23/2021 | second | $8K | 1 |
About Genesis Crop Solutions, LLC
Genesis Crop Solutions, LLC is a farm management services company in Weatherford, Oklahoma. Its estimated annual revenue is about $341K, with roughly $52K of EBITDA. It has about 1 employees. Its estimated business value is $131K (likely range $69K–$180K).
Common questions
- Who owns Genesis Crop Solutions, LLC?
- The owner of Genesis Crop Solutions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Genesis Crop Solutions, LLC make?
- SeeBITDA estimates Genesis Crop Solutions, LLC's annual revenue at about $341K (likely between $224K and $389K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Genesis Crop Solutions, LLC worth?
- About $131K, roughly 2.5× its estimated EBITDA of $52K, typical for a farm management services company its size. Likely range: $69K–$180K.
- How many employees does Genesis Crop Solutions, LLC have?
- About 1, as reported on its PPP loan.