Genesis Farms, Inc.
How we got $1.1M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GENESIS FARMS, INC. this business | $2.4M | — |
| Crosstimber Frenchies Boley | $728K | 6.7 mi |
| SOONER LABS LLC Shawnee · 1 employees | $808K | 31.5 mi |
| Brush Springs Stables Mcloud | $793K | 31.8 mi |
| SOONER PORK, LLC Holdenville · 9 employees | $3.4M | 34.8 mi |
| Okie's Shetland Sheep Dogs Tulsa | $2.1M | 39.8 mi |
| LARIAT RANCH LLC Tulsa · 2 employees | $2.1M | 40.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $377K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $595K – $1.5M |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $248K – $430K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Sovereign Bank PPP 2020 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $42K | 5 |
About Genesis Farms, Inc.
Genesis Farms, Inc. is an agriculture, forestry, fishing company in Boley, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $377K of EBITDA. It has about 5 employees. Its estimated business value is $1.1M (likely range $595K–$1.5M).
Common questions
- Who owns Genesis Farms, Inc.?
- The owner of Genesis Farms, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Genesis Farms, Inc. make?
- SeeBITDA estimates Genesis Farms, Inc.'s annual revenue at about $2.4M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Genesis Farms, Inc. worth?
- About $1.1M, roughly 3× its estimated EBITDA of $377K, typical for a agriculture, forestry, fishing company its size. Likely range: $595K–$1.5M.
- How many employees does Genesis Farms, Inc. have?
- About 5, as reported on its PPP loan.