Genesis Fluids, LLC
How we got $35.1M
Based on its 45 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 96% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 45 | $16.2M |
| 2022 | Form 5500 | 61 | $22.0M |
| 2023 | Form 5500 | 82 | $29.6M |
| 2024 | Form 5500 | 71 | $25.6M |
| 2025 | Form 5500 | 88 | $31.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GENESIS FLUIDS, LLC this business | $29.7M | — |
| COME BIG OR STAY HOME, L.L.C. Oklahoma City · 5 employees | $2.5M | 0.0 mi |
| GARRETT AND COMPANY, LLC Oklahoma City · 18 employees | $8.1M | 0.0 mi |
| GULF EXPLORATION, LLC Oklahoma City · 18 employees | $10.3M | 0.0 mi |
| UNIVERSAL FLUIDS, LLC Oklahoma City · 11 employees | $5.9M | 0.0 mi |
| Castle Operating LLC Oklahoma City | $1.5M | 0.3 mi |
| MUSTANG FUEL CORPORATION Oklahoma City · 143 employees | $109.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 45 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $20.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $33.9M |
| Estimate: the two combined (geometric mean) | $29.7M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $6.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $35.1M |
| Multiple for this size and industry | 5.2× |
| Value range | $18.5M – $48.0M |
| Revenue range | $19.5M – $33.8M |
| EBITDA range | $4.4M – $7.7M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWatermark BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Watermark Bank PPP 2020 | All 109 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $958K | 45 |
About Genesis Fluids, LLC
Genesis Fluids, LLC is an oil & gas company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $29.7M, with roughly $6.7M of EBITDA. It has about 88 employees. Its estimated business value is $35.1M (likely range $18.5M–$48.0M).
Common questions
- Who owns Genesis Fluids, LLC?
- The owner of Genesis Fluids, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Genesis Fluids, LLC make?
- SeeBITDA estimates Genesis Fluids, LLC's annual revenue at about $29.7M (likely between $19.5M and $33.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Genesis Fluids, LLC worth?
- About $35.1M, roughly 5.2× its estimated EBITDA of $6.7M, typical for a oil & gas company its size. Likely range: $18.5M–$48.0M.
- How many employees does Genesis Fluids, LLC have?
- About 88, from its 2025 retirement-plan filing.