Genesis Metal Corporation
How we got $3.8M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 15% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 42% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 12 | $5.1M |
| 2020 | Form 5500 | 6 | $2.5M |
| 2021 | Form 5500 | 7 | $3.0M |
| 2022 | Form 5500 | 9 | $3.8M |
| 2023 | Form 5500 | 7 | $3.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
What they do
Genesis Metal Corporation is a welding and fabrication firm in Beggs, Oklahoma that custom manufactures heat exchanger boilers, direct fired heaters, economizers and waste heat recovery equipment. It supplies fabricating services to the petrochemical, refinery and gas processing, pharmaceutical and food industries.
From the company's website. Industry: Power Boiler and Heat Exchanger Manufacturing.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GENESIS METAL CORPORATION this business | $7.5M | — |
| FABSCO SHELL AND TUBE, LLC Sapulpa · 65 employees | $57.0M | 20.2 mi |
| Ardagh Group Henryetta | $2.5M | 20.6 mi |
| TEK-FINS, INCORPORATED Tulsa · 80 employees | $52.0M | 20.9 mi |
| Fabwell Corporation Tulsa | $4.0M | 20.9 mi |
| Heater Fabricators of Tulsa Tulsa | $1.3M | 23.7 mi |
| 3-D MANUFACTURING, INC Sapulpa · 11 employees | $5.3M | 23.7 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.3M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $978K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.9× |
| Value range | $2.0M – $5.2M |
| Revenue range | $4.9M – $8.6M |
| EBITDA range | $643K – $1.1M |
| Industry (NAICS) | Power Boiler and Heat Exchanger Manufacturing (332410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020, PPP 2021 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $188K | 12 |
| 1/16/2021 | second | $112K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Genesis Metal Corporation
Genesis Metal Corporation is a power boiler and heat exchanger manufacturing company in Beggs, Oklahoma, in business since 2012. Its estimated annual revenue is about $7.5M, with roughly $978K of EBITDA. It has about 7 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.2M).
Common questions
- Who owns Genesis Metal Corporation?
- The owner of Genesis Metal Corporation isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Genesis Metal Corporation make?
- SeeBITDA estimates Genesis Metal Corporation's annual revenue at about $7.5M (likely between $4.9M and $8.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Genesis Metal Corporation worth?
- About $3.8M, roughly 3.9× its estimated EBITDA of $978K, typical for a power boiler and heat exchanger manufacturing company its size. Likely range: $2.0M–$5.2M.
- How many employees does Genesis Metal Corporation have?
- About 7, from its 2023 retirement-plan filing.
- When was Genesis Metal Corporation founded?
- Genesis Metal Corporation has been in business since 2012.