Glassworks Autoglass
How we got $399K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GLASSWORKS AUTOGLASS this business | $1.3M | — |
| Indian Springs Tag Agency Broken Arrow | $1.4M | 0.8 mi |
| Oklahomies Car Detailing | Broken Arrow Auto Detailing Broken Arrow | $1.4M | 0.8 mi |
| Aspen Carwash Broken Arrow | $1.4M | 1.0 mi |
| ASPEN WASH INC Broken Arrow · 9 employees | $1.1M | 1.0 mi |
| Take 5 Oil Change Broken Arrow | $1.4M | 1.1 mi |
| Grease Monkey Broken Arrow | $1.4M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $978K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $399K |
| Multiple for this size and industry | 2.3× |
| Value range | $210K – $545K |
| Revenue range | $827K – $1.4M |
| EBITDA range | $114K – $198K |
| Industry (NAICS) | Automotive Glass Replacement Shops (811122) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInternational Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| International Bank of Commerce PPP 2020 | All 442 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $42K | 5 |
About Glassworks Autoglass
Glassworks Autoglass is an auto repair company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $173K of EBITDA. It has about 5 employees. Its estimated business value is $399K (likely range $210K–$545K).
Common questions
- Who owns Glassworks Autoglass?
- The owner of Glassworks Autoglass isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Glassworks Autoglass make?
- SeeBITDA estimates Glassworks Autoglass's annual revenue at about $1.3M (likely between $827K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Glassworks Autoglass worth?
- About $399K, roughly 2.3× its estimated EBITDA of $173K, typical for a auto repair company its size. Likely range: $210K–$545K.
- How many employees does Glassworks Autoglass have?
- About 5, as reported on its PPP loan.