Global Core Stillwater LLC
How we got $3.9M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GLOBAL CORE STILLWATER LLC this business | $2.9M | — |
| La Quinta Inn and Suites by Wyndham Stillwater-University Area Stillwater | $1.9M | 0.0 mi |
| Americas Best Value Inn Stillwater Stillwater | $1.9M | 0.2 mi |
| OKLAHOMA HOTEL VENTURE LLC Stillwater · 3 employees | $842K | 0.2 mi |
| Motel 6 Stillwater | $1.9M | 0.2 mi |
| OKC HOSPITALITY, INC Stillwater · 3 employees | $557K | 0.3 mi |
| Executive Inn Stillwater | $1.9M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $786K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 4.9× |
| Value range | $2.0M – $5.3M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $517K – $896K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingINSOUTH BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INSOUTH Bank PPP 2020 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/16/2020 | first | $70K | 20 |
About Global Core Stillwater LLC
Global Core Stillwater LLC is a hotels & motels company in Stillwater, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $786K of EBITDA. It has about 20 employees. Its estimated business value is $3.9M (likely range $2.0M–$5.3M).
Common questions
- Who owns Global Core Stillwater LLC?
- The owner of Global Core Stillwater LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Global Core Stillwater LLC make?
- SeeBITDA estimates Global Core Stillwater LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Global Core Stillwater LLC worth?
- About $3.9M, roughly 4.9× its estimated EBITDA of $786K, typical for a hotels & motels company its size. Likely range: $2.0M–$5.3M.
- How many employees does Global Core Stillwater LLC have?
- About 20, as reported on its PPP loan.