Gold-N-Bronze, Inc
How we got $4.4M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 15% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOLD-N-BRONZE, INC this business | $15.8M | — |
| STAR JEWELERS LLC Broken Arrow · 5 employees | $2.4M | 1.4 mi |
| THE CLOCK STORE LLC Broken Arrow · 8 employees | $3.9M | 1.5 mi |
| MASSOUDS FINE JEWELRY AND ARTS SPACE INC Tulsa · 6 employees | $2.9M | 5.3 mi |
| TULSA GOLD AND SILVER INC Tulsa · 10 employees | $7.4M | 5.4 mi |
| VINCENT ANTHONY JEWELERS, LLC Tulsa · 6 employees | $3.8M | 5.8 mi |
| ABBY'S GOLD BUYER LLC Tulsa · 4 employees | $1.7M | 6.6 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $12.4M |
| Estimate: the two combined (geometric mean) | $15.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.3M – $6.0M |
| Revenue range | $10.4M – $18.1M |
| EBITDA range | $795K – $1.4M |
| Industry (NAICS) | Retail Trade (448310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand Bank, BancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2021 | All 7,048 borrowers → |
| Grand Bank PPP 2020 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $166K | 22 |
Public records
| Aug 2021 | 7(a) | $1.2M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Gold-N-Bronze, Inc
Gold-N-Bronze, Inc is a retail trade company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $15.8M, with roughly $1.2M of EBITDA. It has about 22 employees. Its estimated business value is $4.4M (likely range $2.3M–$6.0M).
Common questions
- Who owns Gold-N-Bronze, Inc?
- The owner of Gold-N-Bronze, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gold-N-Bronze, Inc make?
- SeeBITDA estimates Gold-N-Bronze, Inc's annual revenue at about $15.8M (likely between $10.4M and $18.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gold-N-Bronze, Inc worth?
- About $4.4M, roughly 3.6× its estimated EBITDA of $1.2M, typical for a retail trade company its size. Likely range: $2.3M–$6.0M.
- How many employees does Gold-N-Bronze, Inc have?
- About 22, as reported on its PPP loan.