Golden Dragon Taekwondo LLC
How we got $1.3M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 20 years (since 2006)
- Founder still runs it after 20 years
From public records and the company's website, not a statement that it's for sale.
What they do
Golden Dragon Taekwondo is an authentic Korean martial arts school offering Taekwondo classes for children, teens, adults, women and families at four locations. It is founded and led by Korean Grandmaster Hwansoo Seo.
From the company's website. Industry: Other Spectator Sports.
Estimated value over time
▲ 6% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOLDEN DRAGON TAEKWONDO LLC this business | $2.1M | — |
| SOUTH COUNTY CHEER LLC Tulsa · 15 employees | $8.8M | 3.2 mi |
| SOUTH COUNTY GYMNASTICS Tulsa · 18 employees | $10.5M | 3.2 mi |
| METRO TULSA SOCCER CLUB USC Tulsa · 4 employees | $704K | 3.5 mi |
| FLITE GOLF LLC Jenks · 7 employees | $3.6M | 4.0 mi |
| DEREK T, LLC Tulsa · 1 employees | $545K | 4.3 mi |
| CLUB ONE VOLLEYBALL INC Broken Arrow · 22 employees | $12.9M | 5.4 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $480K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.7× |
| Value range | $682K – $1.8M |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $316K – $547K |
| Industry (NAICS) | Other Spectator Sports (711219) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020, PPP 2021 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $39K | 8 |
| 1/21/2021 | second | $39K | 8 |
4 locations
| 7807 E 91ST ST STE A | Tulsa | This listing |
| 1123 E Kenosha St | Broken Arrow | View |
| 8517 N 129th Ave E | Owasso | View |
| 3107 S HARVARD Ave | Tulsa | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Golden Dragon Taekwondo LLC
Golden Dragon Taekwondo LLC is an other spectator sports company in Tulsa, Oklahoma, in business since 2006. It is owned by Hwansoo Seo (Founder). Its estimated annual revenue is about $2.1M, with roughly $480K of EBITDA. It has about 8 employees. Its estimated business value is $1.3M (likely range $682K–$1.8M). It has 4 locations.
Common questions
- Who owns Golden Dragon Taekwondo LLC?
- Golden Dragon Taekwondo LLC is owned by Hwansoo Seo (Founder), according to public sources such as the company's website or filings.
- How much revenue does Golden Dragon Taekwondo LLC make?
- SeeBITDA estimates Golden Dragon Taekwondo LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Golden Dragon Taekwondo LLC worth?
- About $1.3M, roughly 2.7× its estimated EBITDA of $480K, typical for a other spectator sports company its size. Likely range: $682K–$1.8M.
- How many employees does Golden Dragon Taekwondo LLC have?
- About 8, as reported on its PPP loan.
- When was Golden Dragon Taekwondo LLC founded?
- Golden Dragon Taekwondo LLC has been in business since 2006.