Golden Phoenix, LLC
How we got $308K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Golden Phoenix is a locally-owned Chinese and Vietnamese restaurant in Oklahoma City specializing in authentic Asian dishes.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOLDEN PHOENIX, LLC this business | $1.7M | — |
| Chinese Restaurant Oklahoma City | $1.7M | 0.0 mi |
| Gong Cha | $1.7M | 0.0 mi |
| MILK TEA RESERVES LLC Oklahoma City · 11 employees | $706K | 0.0 mi |
| Hot Pot Heroes Oklahoma City | $1.7M | 0.1 mi |
| Ling's Cakery Oklahoma City | $1.7M | 0.1 mi |
| Italia Express Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $171K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $308K |
| Multiple for this size and industry | 1.8× |
| Value range | $162K – $421K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $113K – $195K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River Bank, Itria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $68K | 13 |
| 4/11/2021 | second | $101K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Golden Phoenix, LLC
Golden Phoenix, LLC is a restaurants company in Oklahoma City, Oklahoma, in business since 2022. Its estimated annual revenue is about $1.7M, with roughly $171K of EBITDA. It has about 14 employees. Its estimated business value is $308K (likely range $162K–$421K).
Common questions
- Who owns Golden Phoenix, LLC?
- The owner of Golden Phoenix, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Golden Phoenix, LLC make?
- SeeBITDA estimates Golden Phoenix, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Golden Phoenix, LLC worth?
- About $308K, roughly 1.8× its estimated EBITDA of $171K, typical for a restaurants company its size. Likely range: $162K–$421K.
- How many employees does Golden Phoenix, LLC have?
- About 14, as reported on its PPP loan.
- When was Golden Phoenix, LLC founded?
- Golden Phoenix, LLC has been in business since 2022.